Can I retire at age 61 with 396,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $396,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.4%
1 years$32,701$32,410$32,126$31,848$31,578$30,877
2 years$16,189$15,887$15,595$15,312$15,037$14,335
3 years$10,685$10,383$10,091$9,810$9,540$8,858
4 years$7,934$7,632$7,344$7,068$6,804$6,148
5 years$6,284$5,984$5,699$5,429$5,172$4,543
6 years$5,184$4,886$4,606$4,341$4,093$3,492
7 years$4,399$4,103$3,827$3,569$3,328$2,756
8 years$3,810$3,517$3,246$2,994$2,761$2,217
9 years$3,352$3,063$2,796$2,550$2,325$1,808
10 years$2,986$2,699$2,437$2,198$1,981$1,491
11 years$2,687$2,403$2,146$1,913$1,704$1,240
12 years$2,438$2,157$1,904$1,678$1,477$1,039
13 years$2,228$1,949$1,701$1,482$1,288$875
14 years$2,047$1,772$1,529$1,315$1,129$740
15 years$1,891$1,619$1,380$1,173$994$628
16 years$1,754$1,485$1,251$1,050$878$535
17 years$1,634$1,368$1,139$944$779$457
18 years$1,527$1,264$1,039$850$693$391
19 years$1,432$1,171$952$768$617$335
20 years$1,346$1,088$873$696$551$287
21 years$1,268$1,014$803$632$493$247
22 years$1,198$946$740$574$442$213
23 years$1,134$885$684$523$397$183
24 years$1,075$829$632$477$357$158
25 years$1,021$778$586$436$321$136
26 years$971$731$543$398$289$118
27 years$925$688$504$365$261$102
28 years$883$649$469$334$235$88
29 years$843$612$436$306$212$76
30 years$806$578$406$281$192$66
31 years$772$546$379$258$174$57
32 years$739$517$353$237$157$49
33 years$709$490$330$218$142$42
34 years$681$464$308$201$129$37
35 years$654$440$288$185$117$32
36 years$629$418$270$170$106$28
37 years$605$397$252$157$96$24
38 years$583$377$236$145$87$21
39 years$562$358$221$133$79$18
40 years$541$341$208$123$71$16
41 years$522$325$195$113$65$13
42 years$504$309$183$105$59$12
43 years$487$295$171$97$53$10
44 years$471$281$161$89$48$9
45 years$455$268$151$82$44$8
46 years$440$255$142$76$40$7
47 years$426$244$133$70$36$6
48 years$412$233$125$65$33$5
49 years$399$222$118$60$30$4
50 years$387$212$111$56$27$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $396,000, adding $3,840 every year, while hoping to spend $26,169 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/38/20 Blend
60$396,000$396,000$396,000$396,000
61$440,353$419,365$413,227$456,124
62$457,425$412,070$399,226$460,392
63$475,362$403,541$383,880$462,182
64$494,224$393,689$367,114$463,581
65$514,076$382,421$348,854$464,567
66$534,990$369,639$329,020$465,117
67$557,045$355,237$307,528$465,210
68$580,326$339,105$284,292$464,821
69$604,924$321,127$259,221$463,929
70$630,942$301,177$232,220$462,513
71$658,489$279,127$203,191$460,549
72$687,687$254,836$172,030$458,018
73$718,667$228,159$138,629$454,901
74$751,574$198,941$102,875$451,178
75$786,564$167,019$64,651$446,834
76$823,811$132,220$23,834$441,854
77$863,503$94,362$0$436,227
78$905,847$53,252$0$434,153
79$951,069$8,687$0$437,120
80$999,418$0$0$440,065
81$1,051,166$0$0$459,560
82$1,106,611$0$0$484,373
83$1,166,081$0$0$511,022
84$1,229,934$0$0$539,672
85$1,298,565$0$0$570,505
86$1,372,406$0$0$603,721
87$1,451,934$0$0$639,537
88$1,537,668$0$0$678,195
89$1,630,183$0$0$719,960
90$1,730,108$0$0$765,121
91$1,838,135$0$0$813,997
92$1,955,025$0$0$866,941
93$2,081,615$0$0$924,337
94$2,218,822$0$0$986,609
95$2,367,658$0$0$1,054,226
96$2,529,235$0$0$1,127,699
97$2,704,774$0$0$1,207,593
98$2,895,622$0$0$1,294,530
99$3,103,258$0$0$1,389,194
100$3,329,310$0$0$1,492,335