Can I retire at age 60 with 968,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $968,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.1%
1 years$79,937$79,225$78,530$77,852$77,190$76,194
2 years$39,573$38,836$38,121$37,429$36,757$35,755
3 years$26,120$25,379$24,667$23,981$23,320$22,343
4 years$19,395$18,657$17,951$17,277$16,632$15,688
5 years$15,360$14,627$13,931$13,270$12,643$11,734
6 years$12,672$11,944$11,258$10,612$10,004$9,132
7 years$10,752$10,031$9,356$8,725$8,136$7,300
8 years$9,313$8,598$7,934$7,319$6,750$5,951
9 years$8,195$7,486$6,834$6,234$5,684$4,922
10 years$7,300$6,599$5,958$5,374$4,843$4,116
11 years$6,569$5,874$5,245$4,677$4,165$3,474
12 years$5,960$5,273$4,655$4,102$3,610$2,952
13 years$5,445$4,765$4,159$3,622$3,148$2,524
14 years$5,004$4,331$3,737$3,215$2,759$2,168
15 years$4,622$3,957$3,374$2,867$2,429$1,870
16 years$4,289$3,630$3,059$2,567$2,147$1,618
17 years$3,994$3,343$2,783$2,307$1,904$1,404
18 years$3,733$3,089$2,541$2,079$1,693$1,222
19 years$3,500$2,863$2,326$1,878$1,509$1,065
20 years$3,290$2,660$2,135$1,701$1,348$930
21 years$3,100$2,478$1,964$1,544$1,206$814
22 years$2,928$2,313$1,810$1,404$1,081$713
23 years$2,771$2,164$1,671$1,278$970$625
24 years$2,628$2,027$1,545$1,166$872$549
25 years$2,496$1,902$1,431$1,065$785$482
26 years$2,374$1,788$1,327$974$707$424
27 years$2,262$1,683$1,233$891$637$373
28 years$2,157$1,586$1,146$817$575$328
29 years$2,061$1,496$1,066$749$519$289
30 years$1,970$1,413$993$687$469$255
31 years$1,886$1,335$926$631$424$225
32 years$1,807$1,264$864$580$384$198
33 years$1,734$1,197$807$533$347$175
34 years$1,664$1,134$754$491$314$154
35 years$1,599$1,076$705$452$285$136
36 years$1,537$1,021$659$416$258$120
37 years$1,479$970$617$383$234$106
38 years$1,425$922$578$353$212$94
39 years$1,373$876$541$326$192$83
40 years$1,323$834$507$301$174$73
41 years$1,277$794$476$277$158$65
42 years$1,232$756$446$256$144$57
43 years$1,190$720$419$236$130$50
44 years$1,150$686$393$218$118$45
45 years$1,112$655$369$201$107$39
46 years$1,075$624$347$186$97$35
47 years$1,041$596$326$172$89$31
48 years$1,007$569$306$159$80$27
49 years$976$543$288$147$73$24
50 years$945$519$270$136$66$21

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $968,000, adding $5,764 every year, while hoping to spend $41,145 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/8/30 Blend
59$968,000$968,000$968,000$968,000
60$1,072,682$1,021,378$1,006,374$1,130,180
61$1,138,317$1,027,647$996,309$1,176,270
62$1,209,269$1,032,845$984,529$1,221,637
63$1,286,034$1,036,875$970,931$1,270,318
64$1,369,163$1,039,635$955,410$1,322,648
65$1,459,258$1,041,017$937,856$1,378,994
66$1,556,981$1,040,906$918,153$1,439,765
67$1,663,061$1,039,178$896,180$1,505,410
68$1,778,301$1,035,705$871,809$1,576,427
69$1,903,582$1,030,349$844,909$1,653,366
70$2,039,874$1,022,963$815,340$1,736,835
71$2,188,244$1,013,392$782,957$1,827,505
72$2,349,868$1,001,471$747,610$1,926,118
73$2,526,039$987,027$709,138$2,033,494
74$2,718,177$969,874$667,377$2,150,538
75$2,927,850$949,816$622,153$2,278,250
76$3,156,781$926,648$573,286$2,417,733
77$3,406,867$900,148$520,585$2,570,208
78$3,680,197$870,084$463,854$2,737,020
79$3,979,070$836,211$402,886$2,919,657
80$4,306,018$798,268$337,465$3,119,759
81$4,663,829$755,981$267,368$3,339,139
82$5,055,572$709,057$192,357$3,579,797
83$5,484,629$657,188$112,189$3,843,940
84$5,954,720$600,050$26,607$4,134,007
85$6,469,947$537,298$0$4,452,685
86$7,034,824$468,568$0$4,823,662
87$7,654,325$393,476$0$5,239,931
88$8,333,925$311,616$0$5,696,672
89$9,079,659$222,559$0$6,197,972
90$9,898,172$125,851$0$6,748,332
91$10,796,783$21,016$0$7,352,712
92$11,783,556$0$0$8,016,578
93$12,867,373$0$0$8,754,093
94$14,058,019$0$0$9,566,411
95$15,366,273$0$0$10,459,047
96$16,804,011$0$0$11,440,114
97$18,384,315$0$0$12,518,547
98$20,121,599$0$0$13,704,195
99$22,031,741$0$0$15,007,904
100$24,132,236$0$0$16,441,627