Can I retire at age 60 with 914,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $914,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16%
1 years$75,477$74,805$74,149$73,509$72,884$71,093
2 years$37,365$36,669$35,995$35,341$34,706$32,913
3 years$24,663$23,964$23,291$22,643$22,019$20,280
4 years$18,313$17,616$16,950$16,313$15,704$14,032
5 years$14,504$13,811$13,154$12,530$11,938$10,338
6 years$11,965$11,278$10,630$10,020$9,446$7,919
7 years$10,153$9,471$8,834$8,238$7,682$6,229
8 years$8,794$8,118$7,492$6,911$6,373$4,992
9 years$7,738$7,069$6,453$5,887$5,367$4,058
10 years$6,893$6,231$5,626$5,074$4,573$3,334
11 years$6,203$5,547$4,953$4,416$3,933$2,763
12 years$5,628$4,978$4,395$3,874$3,408$2,304
13 years$5,141$4,499$3,927$3,420$2,972$1,933
14 years$4,725$4,090$3,528$3,036$2,605$1,628
15 years$4,365$3,736$3,186$2,707$2,294$1,376
16 years$4,049$3,428$2,888$2,424$2,027$1,167
17 years$3,772$3,157$2,628$2,178$1,798$992
18 years$3,525$2,917$2,399$1,963$1,598$845
19 years$3,305$2,703$2,196$1,774$1,425$721
20 years$3,106$2,512$2,016$1,606$1,273$616
21 years$2,927$2,340$1,854$1,458$1,139$527
22 years$2,765$2,184$1,709$1,326$1,021$452
23 years$2,617$2,043$1,578$1,207$916$387
24 years$2,481$1,914$1,459$1,101$824$332
25 years$2,356$1,796$1,351$1,006$741$285
26 years$2,242$1,688$1,253$919$668$245
27 years$2,135$1,589$1,164$842$602$211
28 years$2,037$1,497$1,082$771$543$181
29 years$1,946$1,412$1,007$707$490$156
30 years$1,861$1,334$938$649$443$134
31 years$1,781$1,261$874$596$401$115
32 years$1,707$1,193$816$548$362$99
33 years$1,637$1,130$762$504$328$86
34 years$1,571$1,071$712$463$297$74
35 years$1,510$1,016$665$427$269$63
36 years$1,452$964$622$393$244$55
37 years$1,397$916$583$362$221$47
38 years$1,345$870$546$334$200$41
39 years$1,296$827$511$308$182$35
40 years$1,250$787$479$284$165$30
41 years$1,206$749$449$262$149$26
42 years$1,164$714$421$242$136$22
43 years$1,124$680$395$223$123$19
44 years$1,086$648$371$206$112$17
45 years$1,050$618$349$190$101$14
46 years$1,015$590$327$176$92$12
47 years$983$563$308$162$84$11
48 years$951$537$289$150$76$9
49 years$921$513$272$139$69$8
50 years$892$490$255$128$63$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $914,000, adding $2,065 every year, while hoping to spend $44,605 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 78/7/15 Blend
59$914,000$914,000$914,000$914,000
60$1,009,358$960,916$946,749$1,084,746
61$1,064,853$960,542$931,006$1,134,344
62$1,124,514$958,654$913,240$1,182,865
63$1,188,718$955,131$893,337$1,234,844
64$1,257,880$949,846$871,177$1,290,609
65$1,332,456$942,660$846,634$1,350,524
66$1,412,946$933,431$819,576$1,414,987
67$1,499,901$922,003$789,866$1,484,438
68$1,593,924$908,214$757,359$1,559,363
69$1,695,680$891,893$721,907$1,640,298
70$1,805,900$872,855$683,351$1,727,831
71$1,925,385$850,909$641,526$1,822,615
72$2,055,019$825,848$596,263$1,925,365
73$2,195,773$797,457$547,380$2,036,874
74$2,348,716$765,506$494,690$2,158,014
75$2,515,021$729,751$437,998$2,289,746
76$2,695,981$689,937$377,099$2,433,130
77$2,893,018$645,792$311,779$2,589,338
78$3,107,698$597,028$241,816$2,759,657
79$3,341,743$543,341$166,976$2,945,511
80$3,597,047$484,412$87,016$3,148,468
81$3,875,697$419,899$1,683$3,370,256
82$4,179,990$349,446$0$3,612,782
83$4,512,454$272,673$0$3,892,455
84$4,875,871$189,181$0$4,198,505
85$5,273,305$98,547$0$4,533,264
86$5,708,131$325$0$4,899,600
87$6,184,063$0$0$5,300,670
88$6,705,192$0$0$5,748,116
89$7,276,023$0$0$6,238,294
90$7,901,515$0$0$6,775,442
91$8,587,132$0$0$7,364,255
92$9,338,892$0$0$8,009,906
93$10,163,422$0$0$8,718,089
94$11,068,020$0$0$9,495,079
95$12,060,727$0$0$10,347,786
96$13,150,399$0$0$11,283,822
97$14,346,791$0$0$12,311,571
98$15,660,649$0$0$13,440,269
99$17,103,811$0$0$14,680,092
100$18,689,317$0$0$16,042,248