Can I retire at age 60 with 8,700,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $8,700,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$718,438$712,038$705,795$699,701$693,750$673,161
2 years$355,662$349,038$342,619$336,395$330,357$309,784
3 years$234,753$228,100$221,697$215,531$209,592$189,680
4 years$174,310$167,678$161,339$155,278$149,483$130,384
5 years$138,054$131,462$125,205$119,269$113,635$95,402
6 years$113,891$107,348$101,185$95,380$89,915$72,564
7 years$96,638$90,151$84,085$78,417$73,125$56,655
8 years$83,705$77,276$71,311$65,782$60,664$45,066
9 years$73,651$67,283$61,420$56,032$51,088$36,345
10 years$65,612$59,306$53,547$48,300$43,530$29,621
11 years$59,040$52,797$47,142$42,035$37,437$24,340
12 years$53,566$47,388$41,837$36,871$32,442$20,129
13 years$48,939$42,825$37,379$32,551$28,290$16,734
14 years$44,976$38,926$33,585$28,895$24,799$13,970
15 years$41,544$35,560$30,323$25,770$21,835$11,703
16 years$38,544$32,626$27,492$23,074$19,298$9,831
17 years$35,900$30,047$25,017$20,732$17,111$8,278
18 years$33,553$27,765$22,837$18,683$15,214$6,984
19 years$31,454$25,732$20,906$16,882$13,561$5,902
20 years$29,569$23,911$19,187$15,290$12,113$4,994
21 years$27,864$22,273$17,648$13,877$10,839$4,231
22 years$26,317$20,791$16,265$12,617$9,716$3,587
23 years$24,907$19,445$15,018$11,491$8,722$3,045
24 years$23,616$18,219$13,889$10,480$7,839$2,586
25 years$22,430$17,097$12,864$9,571$7,054$2,197
26 years$21,337$16,069$11,931$8,751$6,354$1,868
27 years$20,327$15,123$11,079$8,010$5,729$1,589
28 years$19,390$14,250$10,299$7,339$5,169$1,352
29 years$18,520$13,443$9,584$6,730$4,668$1,150
30 years$17,709$12,696$8,928$6,177$4,217$979
31 years$16,953$12,002$8,323$5,673$3,813$834
32 years$16,244$11,356$7,765$5,213$3,449$710
33 years$15,580$10,754$7,251$4,794$3,121$605
34 years$14,957$10,193$6,775$4,411$2,826$515
35 years$14,370$9,668$6,334$4,061$2,560$439
36 years$13,818$9,176$5,925$3,740$2,319$374
37 years$13,296$8,715$5,546$3,446$2,102$319
38 years$12,803$8,282$5,193$3,176$1,906$272
39 years$12,336$7,876$4,866$2,928$1,728$231
40 years$11,894$7,493$4,561$2,701$1,567$197
41 years$11,475$7,133$4,276$2,492$1,422$168
42 years$11,076$6,793$4,011$2,300$1,290$143
43 years$10,697$6,472$3,764$2,123$1,171$122
44 years$10,337$6,169$3,533$1,960$1,063$104
45 years$9,993$5,883$3,318$1,810$965$89
46 years$9,665$5,612$3,116$1,672$876$76
47 years$9,353$5,356$2,927$1,545$796$64
48 years$9,054$5,113$2,751$1,428$723$55
49 years$8,768$4,883$2,586$1,319$656$47
50 years$8,494$4,664$2,431$1,219$596$40

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $8,700,000, adding $2,819 every year, while hoping to spend $24,297 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 45/40/15 Blend
59$8,700,000$8,700,000$8,700,000$8,700,000
60$9,590,308$9,129,208$8,994,358$9,980,594
61$10,542,667$9,550,687$9,269,817$10,674,454
62$11,591,353$9,992,005$9,553,690$11,423,739
63$12,746,165$10,454,107$9,846,232$12,235,719
64$14,017,901$10,937,985$10,147,708$13,116,205
65$15,418,461$11,444,680$10,458,390$14,071,579
66$16,960,956$11,975,282$10,778,558$15,108,841
67$18,659,834$12,530,931$11,108,501$16,235,682
68$20,531,017$13,112,827$11,448,515$17,460,545
69$22,592,049$13,722,224$11,798,909$18,792,705
70$24,862,263$14,360,437$12,159,997$20,242,349
71$27,362,962$15,028,846$12,532,105$21,820,672
72$30,117,621$15,728,898$12,915,568$23,539,974
73$33,152,111$16,462,106$13,310,732$25,413,773
74$36,494,937$17,230,060$13,717,952$27,456,926
75$40,177,513$18,034,424$14,137,595$29,685,768
76$44,234,454$18,876,946$14,570,039$32,118,256
77$48,703,906$19,759,455$15,015,674$34,774,134
78$53,627,905$20,683,868$15,474,900$37,675,115
79$59,052,772$21,652,199$15,948,130$40,845,078
80$65,029,553$22,666,555$16,435,790$44,310,287
81$71,614,497$23,729,145$16,938,319$48,099,632
82$78,869,592$24,842,289$17,456,168$52,244,894
83$86,863,144$26,008,415$17,989,803$56,781,040
84$95,670,427$27,230,070$18,539,704$61,746,540
85$105,374,391$28,509,924$19,106,365$67,183,727
86$116,066,446$29,850,777$19,690,295$73,139,183
87$127,847,321$31,255,563$20,292,018$79,664,175
88$140,828,023$32,727,360$20,912,075$86,815,123
89$155,130,874$34,269,394$21,551,023$94,654,130
90$170,890,676$35,885,047$22,209,434$103,249,551
91$188,255,975$37,577,865$22,887,901$112,676,630
92$207,390,470$39,351,566$23,587,032$123,018,200
93$228,474,555$41,210,049$24,307,453$134,365,450
94$251,707,018$43,157,400$25,049,812$146,818,776
95$277,306,927$45,197,906$25,814,774$160,488,715
96$305,515,689$47,336,059$26,603,024$175,496,973
97$336,599,334$49,576,570$27,415,270$191,977,559
98$370,851,023$51,924,379$28,252,238$210,078,039
99$408,593,819$54,384,666$29,114,680$229,960,908
100$450,183,734$56,962,860$30,003,367$251,805,113