Can I retire at age 60 with 754,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $754,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17%
1 years$62,265$61,710$61,169$60,641$60,125$58,411
2 years$30,824$30,250$29,694$29,154$28,631$26,918
3 years$20,345$19,769$19,214$18,679$18,165$16,505
4 years$15,107$14,532$13,983$13,457$12,955$11,363
5 years$11,965$11,393$10,851$10,337$9,848$8,327
6 years$9,871$9,304$8,769$8,266$7,793$6,344
7 years$8,375$7,813$7,287$6,796$6,338$4,962
8 years$7,254$6,697$6,180$5,701$5,258$3,954
9 years$6,383$5,831$5,323$4,856$4,428$3,195
10 years$5,686$5,140$4,641$4,186$3,773$2,608
11 years$5,117$4,576$4,086$3,643$3,245$2,147
12 years$4,642$4,107$3,626$3,195$2,812$1,780
13 years$4,241$3,711$3,240$2,821$2,452$1,482
14 years$3,898$3,374$2,911$2,504$2,149$1,240
15 years$3,600$3,082$2,628$2,233$1,892$1,041
16 years$3,341$2,828$2,383$2,000$1,672$876
17 years$3,111$2,604$2,168$1,797$1,483$740
18 years$2,908$2,406$1,979$1,619$1,319$625
19 years$2,726$2,230$1,812$1,463$1,175$530
20 years$2,563$2,072$1,663$1,325$1,050$449
21 years$2,415$1,930$1,530$1,203$939$381
22 years$2,281$1,802$1,410$1,093$842$324
23 years$2,159$1,685$1,302$996$756$276
24 years$2,047$1,579$1,204$908$679$235
25 years$1,944$1,482$1,115$829$611$200
26 years$1,849$1,393$1,034$758$551$170
27 years$1,762$1,311$960$694$496$145
28 years$1,681$1,235$893$636$448$124
29 years$1,605$1,165$831$583$405$106
30 years$1,535$1,100$774$535$366$90
31 years$1,469$1,040$721$492$330$77
32 years$1,408$984$673$452$299$66
33 years$1,350$932$628$415$271$56
34 years$1,296$883$587$382$245$48
35 years$1,245$838$549$352$222$41
36 years$1,198$795$514$324$201$35
37 years$1,152$755$481$299$182$30
38 years$1,110$718$450$275$165$26
39 years$1,069$683$422$254$150$22
40 years$1,031$649$395$234$136$19
41 years$994$618$371$216$123$16
42 years$960$589$348$199$112$14
43 years$927$561$326$184$101$12
44 years$896$535$306$170$92$10
45 years$866$510$288$157$84$8
46 years$838$486$270$145$76$7
47 years$811$464$254$134$69$6
48 years$785$443$238$124$63$5
49 years$760$423$224$114$57$5
50 years$736$404$211$106$52$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $754,000, adding $6,288 every year, while hoping to spend $20,712 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 78/12/10 Blend
59$754,000$754,000$754,000$754,000
60$837,394$797,432$785,745$900,802
61$900,771$814,469$790,030$960,398
62$969,918$831,646$793,765$1,022,444
63$1,045,402$848,949$796,908$1,089,894
64$1,127,847$866,362$799,418$1,163,277
65$1,217,939$883,865$801,251$1,243,177
66$1,316,435$901,441$802,359$1,330,237
67$1,424,166$919,067$802,693$1,425,164
68$1,542,051$936,720$802,202$1,528,738
69$1,671,097$954,376$800,833$1,641,819
70$1,812,416$972,008$798,528$1,765,351
71$1,967,231$989,586$795,228$1,900,378
72$2,136,892$1,007,078$790,871$2,048,047
73$2,322,881$1,024,451$785,392$2,209,623
74$2,526,834$1,041,669$778,722$2,386,500
75$2,750,552$1,058,691$770,789$2,580,214
76$2,996,017$1,075,475$761,519$2,792,456
77$3,265,414$1,091,977$750,834$3,025,090
78$3,561,149$1,108,147$738,650$3,280,170
79$3,885,874$1,123,933$724,881$3,559,958
80$4,242,507$1,139,280$709,439$3,866,949
81$4,634,265$1,154,127$692,228$4,203,890
82$5,064,692$1,168,411$673,149$4,573,809
83$5,537,691$1,182,064$652,100$4,980,041
84$6,057,562$1,195,012$628,972$5,426,263
85$6,629,043$1,207,177$603,653$5,916,527
86$7,257,355$1,218,478$576,024$6,455,295
87$7,948,247$1,228,825$545,963$7,047,487
88$8,708,055$1,238,124$513,339$7,698,525
89$9,543,759$1,246,276$478,019$8,414,381
90$10,463,052$1,253,172$439,862$9,201,640
91$11,474,406$1,258,700$398,720$10,067,554
92$12,587,157$1,262,738$354,439$11,020,119
93$13,811,594$1,265,159$306,859$12,068,145
94$15,159,050$1,265,826$255,813$13,221,339
95$16,642,016$1,264,594$201,125$14,490,401
96$18,274,251$1,261,308$142,612$15,887,121
97$20,070,919$1,255,807$80,084$17,424,492
98$22,048,726$1,247,915$13,341$19,116,834
99$24,226,083$1,237,450$0$20,979,925
100$26,623,275$1,224,216$0$23,037,331