Can I retire at age 60 with 739,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $739,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.1%
1 years$61,026$60,482$59,952$59,434$58,929$58,168
2 years$30,211$29,648$29,103$28,574$28,061$27,296
3 years$19,941$19,375$18,832$18,308$17,803$17,057
4 years$14,806$14,243$13,705$13,190$12,697$11,976
5 years$11,727$11,167$10,635$10,131$9,652$8,958
6 years$9,674$9,118$8,595$8,102$7,638$6,971
7 years$8,209$7,658$7,142$6,661$6,211$5,573
8 years$7,110$6,564$6,057$5,588$5,153$4,543
9 years$6,256$5,715$5,217$4,759$4,340$3,757
10 years$5,573$5,038$4,548$4,103$3,698$3,143
11 years$5,015$4,485$4,004$3,571$3,180$2,652
12 years$4,550$4,025$3,554$3,132$2,756$2,254
13 years$4,157$3,638$3,175$2,765$2,403$1,927
14 years$3,820$3,307$2,853$2,454$2,106$1,655
15 years$3,529$3,021$2,576$2,189$1,855$1,428
16 years$3,274$2,771$2,335$1,960$1,639$1,235
17 years$3,049$2,552$2,125$1,761$1,453$1,072
18 years$2,850$2,358$1,940$1,587$1,292$933
19 years$2,672$2,186$1,776$1,434$1,152$813
20 years$2,512$2,031$1,630$1,299$1,029$710
21 years$2,367$1,892$1,499$1,179$921$621
22 years$2,235$1,766$1,382$1,072$825$544
23 years$2,116$1,652$1,276$976$741$477
24 years$2,006$1,548$1,180$890$666$419
25 years$1,905$1,452$1,093$813$599$368
26 years$1,812$1,365$1,013$743$540$324
27 years$1,727$1,285$941$680$487$285
28 years$1,647$1,210$875$623$439$251
29 years$1,573$1,142$814$572$396$221
30 years$1,504$1,078$758$525$358$195
31 years$1,440$1,019$707$482$324$172
32 years$1,380$965$660$443$293$151
33 years$1,323$913$616$407$265$133
34 years$1,270$866$575$375$240$118
35 years$1,221$821$538$345$217$104
36 years$1,174$779$503$318$197$92
37 years$1,129$740$471$293$179$81
38 years$1,088$704$441$270$162$72
39 years$1,048$669$413$249$147$63
40 years$1,010$636$387$229$133$56
41 years$975$606$363$212$121$49
42 years$941$577$341$195$110$44
43 years$909$550$320$180$99$38
44 years$878$524$300$167$90$34
45 years$849$500$282$154$82$30
46 years$821$477$265$142$74$27
47 years$794$455$249$131$68$23
48 years$769$434$234$121$61$21
49 years$745$415$220$112$56$18
50 years$722$396$206$104$51$16

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $739,000, adding $4,510 every year, while hoping to spend $47,204 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/34/12 Blend
59$739,000$739,000$739,000$739,000
60$819,030$779,863$768,409$860,480
61$852,346$767,852$743,926$877,143
62$887,479$753,670$717,040$889,777
63$924,563$737,161$687,622$902,432
64$963,747$718,160$655,536$915,121
65$1,005,190$696,491$620,638$927,858
66$1,049,070$671,970$582,780$940,665
67$1,095,579$644,399$541,806$953,567
68$1,144,925$613,573$497,554$966,593
69$1,197,340$579,269$449,854$979,783
70$1,253,073$541,258$398,528$993,179
71$1,312,399$499,292$343,392$1,006,836
72$1,375,619$453,113$284,251$1,020,815
73$1,443,062$402,446$220,904$1,035,191
74$1,515,089$347,000$153,139$1,050,047
75$1,592,095$286,470$80,736$1,065,483
76$1,674,514$220,532$3,465$1,081,613
77$1,762,819$148,844$0$1,098,568
78$1,857,534$71,044$0$1,126,613
79$1,959,229$0$0$1,156,937
80$2,068,532$0$0$1,194,281
81$2,186,132$0$0$1,263,108
82$2,312,785$0$0$1,337,285
83$2,449,323$0$0$1,417,307
84$2,596,657$0$0$1,503,716
85$2,755,791$0$0$1,597,106
86$2,927,826$0$0$1,698,132
87$3,113,973$0$0$1,807,513
88$3,315,564$0$0$1,926,041
89$3,534,062$0$0$2,054,585
90$3,771,077$0$0$2,194,101
91$4,028,378$0$0$2,345,641
92$4,307,912$0$0$2,510,362
93$4,611,821$0$0$2,689,537
94$4,942,461$0$0$2,884,566
95$5,302,423$0$0$3,096,989
96$5,694,561$0$0$3,328,503
97$6,122,011$0$0$3,580,974
98$6,588,230$0$0$3,856,455
99$7,097,019$0$0$4,157,207
100$7,652,563$0$0$4,485,718