Can I retire at age 60 with 636,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $636,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.4%
1 years$52,520$52,052$51,596$51,151$50,716$49,389
2 years$26,000$25,516$25,047$24,592$24,150$22,823
3 years$17,161$16,675$16,207$15,756$15,322$14,035
4 years$12,743$12,258$11,794$11,351$10,928$9,692
5 years$10,092$9,610$9,153$8,719$8,307$7,125
6 years$8,326$7,848$7,397$6,973$6,573$5,446
7 years$7,065$6,590$6,147$5,733$5,346$4,274
8 years$6,119$5,649$5,213$4,809$4,435$3,418
9 years$5,384$4,919$4,490$4,096$3,735$2,771
10 years$4,796$4,335$3,914$3,531$3,182$2,271
11 years$4,316$3,860$3,446$3,073$2,737$1,877
12 years$3,916$3,464$3,058$2,695$2,372$1,562
13 years$3,578$3,131$2,733$2,380$2,068$1,306
14 years$3,288$2,846$2,455$2,112$1,813$1,097
15 years$3,037$2,600$2,217$1,884$1,596$925
16 years$2,818$2,385$2,010$1,687$1,411$782
17 years$2,624$2,197$1,829$1,516$1,251$663
18 years$2,453$2,030$1,669$1,366$1,112$563
19 years$2,299$1,881$1,528$1,234$991$479
20 years$2,162$1,748$1,403$1,118$885$408
21 years$2,037$1,628$1,290$1,014$792$348
22 years$1,924$1,520$1,189$922$710$297
23 years$1,821$1,422$1,098$840$638$254
24 years$1,726$1,332$1,015$766$573$217
25 years$1,640$1,250$940$700$516$186
26 years$1,560$1,175$872$640$465$159
27 years$1,486$1,106$810$586$419$136
28 years$1,418$1,042$753$537$378$117
29 years$1,354$983$701$492$341$100
30 years$1,295$928$653$452$308$86
31 years$1,239$877$608$415$279$74
32 years$1,188$830$568$381$252$63
33 years$1,139$786$530$350$228$54
34 years$1,093$745$495$322$207$47
35 years$1,051$707$463$297$187$40
36 years$1,010$671$433$273$170$34
37 years$972$637$405$252$154$29
38 years$936$605$380$232$139$25
39 years$902$576$356$214$126$22
40 years$870$548$333$197$115$19
41 years$839$521$313$182$104$16
42 years$810$497$293$168$94$14
43 years$782$473$275$155$86$12
44 years$756$451$258$143$78$10
45 years$731$430$243$132$71$9
46 years$707$410$228$122$64$7
47 years$684$392$214$113$58$6
48 years$662$374$201$104$53$6
49 years$641$357$189$96$48$5
50 years$621$341$178$89$44$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $636,000, adding $4,370 every year, while hoping to spend $20,059 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 61/17/22 Blend
59$636,000$636,000$636,000$636,000
60$705,380$671,672$661,814$744,075
61$755,986$683,241$662,642$782,359
62$811,081$694,705$662,825$821,534
63$871,103$706,037$662,322$863,842
64$936,532$717,209$661,086$909,592
65$1,007,897$728,191$659,071$959,122
66$1,085,780$738,950$656,227$1,012,808
67$1,170,822$749,450$652,503$1,071,062
68$1,263,728$759,656$647,844$1,134,339
69$1,365,275$769,526$642,194$1,203,142
70$1,476,319$779,019$635,493$1,278,024
71$1,597,800$788,087$627,679$1,359,596
72$1,730,756$796,684$618,686$1,448,531
73$1,876,328$804,756$608,447$1,545,573
74$2,035,772$812,248$596,889$1,651,538
75$2,210,474$819,101$583,938$1,767,332
76$2,401,957$825,252$569,514$1,893,950
77$2,611,902$830,634$553,538$2,032,489
78$2,842,156$835,175$535,922$2,184,161
79$3,094,757$838,800$516,576$2,350,301
80$3,371,949$841,428$495,408$2,532,382
81$3,676,202$842,972$472,319$2,732,027
82$4,010,239$843,342$447,206$2,951,027
83$4,377,058$842,441$419,962$3,191,355
84$4,779,963$840,165$390,475$3,455,189
85$5,222,592$836,406$358,629$3,744,929
86$5,708,954$831,048$324,301$4,063,221
87$6,243,465$823,967$287,363$4,412,982
88$6,830,990$815,033$247,681$4,797,430
89$7,476,890$804,109$205,118$5,220,112
90$8,187,069$791,047$159,526$5,684,938
91$8,968,035$775,692$110,754$6,196,220
92$9,826,954$757,880$58,644$6,758,711
93$10,771,724$737,438$3,029$7,377,651
94$11,811,047$714,179$0$8,058,817
95$12,954,511$687,911$0$8,821,800
96$14,212,678$658,425$0$9,662,019
97$15,597,187$625,504$0$10,586,545
98$17,120,863$588,917$0$11,603,959
99$18,797,835$548,418$0$12,723,715
100$20,643,675$503,751$0$13,956,233