Can I retire at age 60 with 533,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $533,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.2%
1 years$44,015$43,623$43,240$42,867$42,502$40,929
2 years$21,789$21,384$20,990$20,609$20,239$18,672
3 years$14,382$13,974$13,582$13,204$12,841$11,329
4 years$10,679$10,273$9,884$9,513$9,158$7,713
5 years$8,458$8,054$7,671$7,307$6,962$5,587
6 years$6,977$6,577$6,199$5,843$5,509$4,206
7 years$5,920$5,523$5,151$4,804$4,480$3,248
8 years$5,128$4,734$4,369$4,030$3,717$2,555
9 years$4,512$4,122$3,763$3,433$3,130$2,037
10 years$4,020$3,633$3,281$2,959$2,667$1,640
11 years$3,617$3,235$2,888$2,575$2,294$1,331
12 years$3,282$2,903$2,563$2,259$1,988$1,087
13 years$2,998$2,624$2,290$1,994$1,733$892
14 years$2,755$2,385$2,058$1,770$1,519$735
15 years$2,545$2,179$1,858$1,579$1,338$607
16 years$2,361$1,999$1,684$1,414$1,182$503
17 years$2,199$1,841$1,533$1,270$1,048$418
18 years$2,056$1,701$1,399$1,145$932$348
19 years$1,927$1,576$1,281$1,034$831$290
20 years$1,811$1,465$1,175$937$742$242
21 years$1,707$1,365$1,081$850$664$202
22 years$1,612$1,274$996$773$595$168
23 years$1,526$1,191$920$704$534$141
24 years$1,447$1,116$851$642$480$118
25 years$1,374$1,047$788$586$432$99
26 years$1,307$984$731$536$389$83
27 years$1,245$926$679$491$351$69
28 years$1,188$873$631$450$317$58
29 years$1,135$824$587$412$286$49
30 years$1,085$778$547$378$258$41
31 years$1,039$735$510$348$234$34
32 years$995$696$476$319$211$29
33 years$955$659$444$294$191$24
34 years$916$624$415$270$173$20
35 years$880$592$388$249$157$17
36 years$847$562$363$229$142$14
37 years$815$534$340$211$129$12
38 years$784$507$318$195$117$10
39 years$756$483$298$179$106$8
40 years$729$459$279$165$96$7
41 years$703$437$262$153$87$6
42 years$679$416$246$141$79$5
43 years$655$397$231$130$72$4
44 years$633$378$216$120$65$3
45 years$612$360$203$111$59$3
46 years$592$344$191$102$54$2
47 years$573$328$179$95$49$2
48 years$555$313$169$87$44$2
49 years$537$299$158$81$40$1
50 years$520$286$149$75$37$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $533,000, adding $4,361 every year, while hoping to spend $41,887 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/33/9 Blend
59$533,000$533,000$533,000$533,000
60$591,864$563,615$555,354$624,707
61$607,667$546,665$529,391$630,368
62$623,678$527,480$501,154$631,444
63$639,874$505,907$470,523$631,592
64$656,228$481,784$437,373$630,728
65$672,709$454,937$401,571$628,759
66$689,282$425,186$362,980$625,588
67$705,906$392,338$321,458$621,109
68$722,535$356,189$276,853$615,207
69$739,116$316,524$229,010$607,761
70$755,589$273,117$177,764$598,637
71$771,886$225,727$122,947$587,695
72$787,931$174,100$64,378$574,781
73$803,638$117,969$1,873$559,731
74$818,910$57,051$0$542,365
75$833,639$0$0$528,720
76$847,703$0$0$516,210
77$860,967$0$0$523,881
78$873,277$0$0$530,917
79$884,465$0$0$537,210
80$894,340$0$0$542,636
81$902,691$0$0$547,061
82$909,284$0$0$550,333
83$913,857$0$0$552,284
84$916,119$0$0$552,728
85$915,747$0$0$551,456
86$912,381$0$0$548,239
87$905,624$0$0$542,820
88$895,034$0$0$534,916
89$880,119$0$0$524,213
90$860,338$0$0$510,363
91$835,088$0$0$492,979
92$803,704$0$0$471,634
93$765,446$0$0$445,857
94$719,498$0$0$415,122
95$664,957$0$0$378,852
96$600,823$0$0$336,406
97$525,991$0$0$287,076
98$439,238$0$0$230,080
99$339,214$0$0$164,553
100$224,425$0$0$89,538