Can I retire at age 60 with 4,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $4,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.1%
1 years$363,348$360,111$356,954$353,872$350,862$340,723
2 years$179,875$176,525$173,278$170,131$167,077$156,943
3 years$118,726$115,361$112,123$109,004$106,001$96,189
4 years$88,157$84,803$81,597$78,531$75,601$66,186
5 years$69,820$66,486$63,322$60,320$57,470$48,479
6 years$57,600$54,291$51,174$48,238$45,474$36,914
7 years$48,875$45,594$42,526$39,659$36,983$28,854
8 years$42,334$39,082$36,065$33,269$30,681$22,979
9 years$37,249$34,028$31,063$28,338$25,838$18,555
10 years$33,183$29,994$27,081$24,428$22,015$15,141
11 years$29,859$26,702$23,842$21,259$18,934$12,457
12 years$27,091$23,966$21,159$18,647$16,407$10,316
13 years$24,751$21,658$18,904$16,463$14,308$8,588
14 years$22,746$19,687$16,986$14,614$12,542$7,179
15 years$21,011$17,984$15,336$13,033$11,043$6,022
16 years$19,494$16,500$13,904$11,670$9,760$5,066
17 years$18,156$15,196$12,652$10,485$8,654$4,272
18 years$16,969$14,042$11,550$9,449$7,694$3,610
19 years$15,908$13,014$10,573$8,538$6,858$3,055
20 years$14,954$12,093$9,704$7,733$6,126$2,589
21 years$14,092$11,264$8,925$7,018$5,482$2,197
22 years$13,310$10,515$8,226$6,381$4,914$1,866
23 years$12,597$9,834$7,595$5,811$4,411$1,586
24 years$11,944$9,214$7,024$5,300$3,965$1,349
25 years$11,344$8,647$6,506$4,841$3,568$1,148
26 years$10,791$8,127$6,034$4,426$3,214$978
27 years$10,280$7,648$5,603$4,051$2,897$833
28 years$9,807$7,207$5,209$3,712$2,614$710
29 years$9,367$6,799$4,847$3,404$2,361$605
30 years$8,956$6,421$4,515$3,124$2,133$516
31 years$8,574$6,070$4,209$2,869$1,928$440
32 years$8,216$5,743$3,927$2,637$1,744$375
33 years$7,880$5,439$3,667$2,425$1,579$320
34 years$7,564$5,155$3,426$2,231$1,429$273
35 years$7,268$4,889$3,203$2,054$1,295$233
36 years$6,988$4,641$2,997$1,891$1,173$199
37 years$6,724$4,408$2,805$1,743$1,063$170
38 years$6,475$4,189$2,627$1,606$964$145
39 years$6,239$3,983$2,461$1,481$874$124
40 years$6,015$3,790$2,306$1,366$793$106
41 years$5,803$3,607$2,163$1,260$719$90
42 years$5,602$3,436$2,029$1,163$653$77
43 years$5,410$3,273$1,904$1,074$592$66
44 years$5,228$3,120$1,787$991$538$56
45 years$5,054$2,975$1,678$916$488$48
46 years$4,888$2,838$1,576$846$443$41
47 years$4,730$2,709$1,481$781$402$35
48 years$4,579$2,586$1,391$722$365$30
49 years$4,434$2,469$1,308$667$332$25
50 years$4,296$2,359$1,229$617$301$22

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $4,400,000, adding $5,995 every year, while hoping to spend $52,362 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/30/10 Blend
59$4,400,000$4,400,000$4,400,000$4,400,000
60$4,854,984$4,621,784$4,553,584$5,134,714
61$5,294,479$4,792,538$4,650,416$5,493,957
62$5,777,049$4,969,905$4,748,737$5,879,150
63$6,307,030$5,154,153$4,848,542$6,298,014
64$6,889,201$5,345,561$4,949,823$6,753,798
65$7,528,829$5,544,422$5,052,571$7,250,073
66$8,231,711$5,751,041$5,156,774$7,790,768
67$9,004,238$5,965,734$5,262,419$8,380,208
68$9,853,450$6,188,834$5,369,488$9,023,149
69$10,787,100$6,420,685$5,477,965$9,724,826
70$11,813,733$6,661,648$5,587,825$10,490,999
71$12,942,763$6,912,098$5,699,047$11,328,009
72$14,184,561$7,172,427$5,811,601$12,242,834
73$15,550,554$7,443,043$5,925,457$13,243,154
74$17,053,331$7,724,374$6,040,581$14,337,425
75$18,706,766$8,016,863$6,156,936$15,534,956
76$20,526,142$8,320,975$6,274,479$16,845,994
77$22,528,300$8,637,194$6,393,165$18,281,823
78$24,731,795$8,966,025$6,512,945$19,854,865
79$27,157,074$9,307,996$6,633,764$21,578,799
80$29,826,664$9,663,656$6,755,564$23,468,690
81$32,765,388$10,033,580$6,878,280$25,541,123
82$36,000,600$10,418,368$7,001,844$27,814,366
83$39,562,436$10,818,643$7,126,181$30,308,536
84$43,484,108$11,235,060$7,251,212$33,045,789
85$47,802,210$11,668,300$7,376,850$36,050,527
86$52,557,063$12,119,075$7,503,002$39,349,625
87$57,793,100$12,588,127$7,629,570$42,972,686
88$63,559,283$13,076,231$7,756,447$46,952,317
89$69,909,562$13,584,199$7,883,520$51,324,433
90$76,903,387$14,112,874$8,010,668$56,128,597
91$84,606,269$14,663,141$8,137,761$61,408,388
92$93,090,394$15,235,921$8,264,662$67,211,814
93$102,435,311$15,832,177$8,391,224$73,591,758
94$112,728,674$16,452,916$8,517,292$80,606,481
95$124,067,076$17,099,186$8,642,699$88,320,162
96$136,556,959$17,772,087$8,767,270$96,803,507
97$150,315,612$18,472,763$8,890,817$106,134,412
98$165,472,289$19,202,413$9,013,144$116,398,695
99$182,169,418$19,962,286$9,134,040$127,690,901
100$200,563,951$20,753,691$9,253,283$140,115,198