Can I retire at age 60 with 2,650,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,650,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.8%
1 years$218,835$216,885$214,983$213,127$211,315$205,457
2 years$108,334$106,316$104,361$102,465$100,626$94,768
3 years$71,505$69,479$67,528$65,650$63,841$58,166
4 years$53,094$51,074$49,143$47,297$45,532$40,084
5 years$42,051$40,043$38,137$36,329$34,613$29,407
6 years$34,691$32,698$30,821$29,053$27,388$22,428
7 years$29,436$27,460$25,612$23,886$22,274$17,561
8 years$25,496$23,538$21,721$20,037$18,478$14,010
9 years$22,434$20,494$18,708$17,067$15,561$11,333
10 years$19,985$18,065$16,310$14,712$13,259$9,266
11 years$17,983$16,082$14,359$12,804$11,403$7,638
12 years$16,316$14,434$12,744$11,231$9,882$6,338
13 years$14,907$13,044$11,386$9,915$8,617$5,286
14 years$13,699$11,857$10,230$8,801$7,554$4,428
15 years$12,654$10,831$9,236$7,849$6,651$3,723
16 years$11,740$9,938$8,374$7,028$5,878$3,139
17 years$10,935$9,152$7,620$6,315$5,212$2,652
18 years$10,220$8,457$6,956$5,691$4,634$2,246
19 years$9,581$7,838$6,368$5,142$4,131$1,905
20 years$9,007$7,283$5,844$4,657$3,689$1,618
21 years$8,487$6,784$5,376$4,227$3,302$1,376
22 years$8,016$6,333$4,954$3,843$2,959$1,172
23 years$7,587$5,923$4,575$3,500$2,657$998
24 years$7,193$5,549$4,231$3,192$2,388$851
25 years$6,832$5,208$3,918$2,915$2,149$726
26 years$6,499$4,895$3,634$2,666$1,935$620
27 years$6,192$4,606$3,375$2,440$1,745$529
28 years$5,906$4,341$3,137$2,235$1,575$452
29 years$5,641$4,095$2,919$2,050$1,422$386
30 years$5,394$3,867$2,719$1,881$1,285$330
31 years$5,164$3,656$2,535$1,728$1,161$282
32 years$4,948$3,459$2,365$1,588$1,051$241
33 years$4,746$3,276$2,209$1,460$951$207
34 years$4,556$3,105$2,064$1,344$861$177
35 years$4,377$2,945$1,929$1,237$780$151
36 years$4,209$2,795$1,805$1,139$706$129
37 years$4,050$2,655$1,689$1,050$640$111
38 years$3,900$2,523$1,582$967$580$95
39 years$3,758$2,399$1,482$892$526$81
40 years$3,623$2,282$1,389$823$477$69
41 years$3,495$2,173$1,303$759$433$59
42 years$3,374$2,069$1,222$701$393$51
43 years$3,258$1,971$1,147$647$357$44
44 years$3,149$1,879$1,076$597$324$37
45 years$3,044$1,792$1,011$551$294$32
46 years$2,944$1,710$949$509$267$27
47 years$2,849$1,631$892$471$242$23
48 years$2,758$1,557$838$435$220$20
49 years$2,671$1,487$788$402$200$17
50 years$2,587$1,421$740$371$182$15

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $2,650,000, adding $4,041 every year, while hoping to spend $48,455 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/46/7 Blend
59$2,650,000$2,650,000$2,650,000$2,650,000
60$2,924,468$2,784,018$2,742,943$3,056,234
61$3,171,208$2,868,879$2,783,276$3,231,955
62$3,441,492$2,956,275$2,823,336$3,417,134
63$3,737,669$3,046,277$2,863,063$3,616,962
64$4,062,328$3,138,962$2,902,393$3,832,811
65$4,418,321$3,234,406$2,941,258$4,066,191
66$4,808,786$3,332,688$2,979,586$4,318,760
67$5,237,182$3,433,890$3,017,302$4,592,344
68$5,707,318$3,538,094$3,054,326$4,888,950
69$6,223,390$3,645,387$3,090,571$5,210,787
70$6,790,021$3,755,855$3,125,950$5,560,284
71$7,412,301$3,869,590$3,160,367$5,940,115
72$8,095,839$3,986,683$3,193,723$6,353,224
73$8,846,813$4,107,229$3,225,911$6,802,847
74$9,672,031$4,231,326$3,256,822$7,292,550
75$10,578,990$4,359,074$3,286,338$7,826,256
76$11,575,952$4,490,573$3,314,335$8,408,284
77$12,672,019$4,625,931$3,340,685$9,043,391
78$13,877,216$4,765,253$3,365,250$9,736,811
79$15,202,593$4,908,651$3,387,886$10,494,309
80$16,660,319$5,056,237$3,408,442$11,322,234
81$18,263,807$5,208,127$3,426,760$12,227,576
82$20,027,830$5,364,440$3,442,671$13,218,033
83$21,968,668$5,525,298$3,456,000$14,302,082
84$24,104,260$5,690,824$3,466,563$15,489,061
85$26,454,367$5,861,148$3,474,166$16,789,255
86$29,040,767$6,036,398$3,478,605$18,213,990
87$31,887,453$6,216,709$3,479,666$19,775,744
88$35,020,863$6,402,219$3,477,125$21,488,259
89$38,470,130$6,593,066$3,470,747$23,366,676
90$42,267,352$6,789,395$3,460,286$25,427,670
91$46,447,898$6,991,351$3,445,482$27,689,614
92$51,050,742$7,199,086$3,426,064$30,172,747
93$56,118,829$7,412,753$3,401,748$32,899,364
94$61,699,479$7,632,507$3,372,237$35,894,031
95$67,844,836$7,858,511$3,337,217$39,183,809
96$74,612,359$8,090,926$3,296,363$42,798,513
97$82,065,359$8,329,922$3,249,331$46,770,993
98$90,273,606$8,575,669$3,195,764$51,137,441
99$99,313,978$8,828,340$3,135,286$55,937,732
100$109,271,191$9,088,116$3,067,505$61,215,804