Can I retire at age 60 with 1,990,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,990,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.1%
1 years$164,332$162,869$161,440$160,046$158,685$154,100
2 years$81,353$79,838$78,369$76,945$75,564$70,981
3 years$53,696$52,175$50,710$49,300$47,941$43,503
4 years$39,871$38,354$36,904$35,518$34,192$29,934
5 years$31,578$30,070$28,639$27,281$25,992$21,926
6 years$26,051$24,554$23,145$21,817$20,567$16,695
7 years$22,105$20,621$19,233$17,937$16,726$13,050
8 years$19,146$17,676$16,311$15,047$13,876$10,393
9 years$16,847$15,390$14,049$12,816$11,686$8,392
10 years$15,008$13,565$12,248$11,048$9,957$6,848
11 years$13,504$12,077$10,783$9,615$8,563$5,634
12 years$12,253$10,839$9,570$8,434$7,421$4,666
13 years$11,194$9,796$8,550$7,446$6,471$3,884
14 years$10,288$8,904$7,682$6,609$5,672$3,247
15 years$9,503$8,134$6,936$5,894$4,994$2,724
16 years$8,816$7,463$6,288$5,278$4,414$2,291
17 years$8,212$6,873$5,722$4,742$3,914$1,932
18 years$7,675$6,351$5,224$4,274$3,480$1,633
19 years$7,195$5,886$4,782$3,862$3,102$1,382
20 years$6,763$5,469$4,389$3,497$2,771$1,171
21 years$6,374$5,095$4,037$3,174$2,479$994
22 years$6,020$4,756$3,720$2,886$2,222$844
23 years$5,697$4,448$3,435$2,628$1,995$717
24 years$5,402$4,167$3,177$2,397$1,793$610
25 years$5,131$3,911$2,943$2,189$1,614$519
26 years$4,881$3,676$2,729$2,002$1,453$442
27 years$4,649$3,459$2,534$1,832$1,310$377
28 years$4,435$3,259$2,356$1,679$1,182$321
29 years$4,236$3,075$2,192$1,539$1,068$274
30 years$4,051$2,904$2,042$1,413$965$233
31 years$3,878$2,745$1,904$1,298$872$199
32 years$3,716$2,598$1,776$1,192$789$170
33 years$3,564$2,460$1,658$1,097$714$145
34 years$3,421$2,331$1,550$1,009$646$124
35 years$3,287$2,211$1,449$929$586$105
36 years$3,161$2,099$1,355$855$530$90
37 years$3,041$1,993$1,269$788$481$77
38 years$2,928$1,894$1,188$726$436$66
39 years$2,822$1,801$1,113$670$395$56
40 years$2,721$1,714$1,043$618$359$48
41 years$2,625$1,632$978$570$325$41
42 years$2,534$1,554$918$526$295$35
43 years$2,447$1,480$861$486$268$30
44 years$2,364$1,411$808$448$243$25
45 years$2,286$1,346$759$414$221$22
46 years$2,211$1,284$713$382$200$19
47 years$2,139$1,225$670$353$182$16
48 years$2,071$1,170$629$327$165$13
49 years$2,006$1,117$591$302$150$12
50 years$1,943$1,067$556$279$136$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $1,990,000, adding $3,811 every year, while hoping to spend $59,712 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 73/16/11 Blend
59$1,990,000$1,990,000$1,990,000$1,990,000
60$2,196,911$2,091,441$2,060,596$2,352,275
61$2,357,463$2,130,389$2,066,093$2,494,396
62$2,532,390$2,169,243$2,069,773$2,642,229
63$2,723,095$2,207,937$2,071,511$2,802,513
64$2,931,122$2,246,398$2,071,179$2,976,464
65$3,158,172$2,284,547$2,068,639$3,165,419
66$3,406,116$2,322,300$2,063,748$3,370,855
67$3,677,012$2,359,565$2,056,356$3,594,396
68$3,973,130$2,396,246$2,046,307$3,837,832
69$4,296,965$2,432,238$2,033,434$4,103,135
70$4,651,266$2,467,429$2,017,565$4,392,479
71$5,039,060$2,501,698$1,998,518$4,708,258
72$5,463,681$2,534,917$1,976,105$5,053,110
73$5,928,797$2,566,949$1,950,125$5,429,943
74$6,438,452$2,597,648$1,920,372$5,841,960
75$6,997,097$2,626,855$1,886,627$6,292,690
76$7,609,634$2,654,404$1,848,662$6,786,025
77$8,281,463$2,680,116$1,806,239$7,326,251
78$9,018,531$2,703,801$1,759,107$7,918,093
79$9,827,390$2,725,255$1,707,006$8,566,757
80$10,715,255$2,744,264$1,649,661$9,277,981
81$11,690,074$2,760,596$1,586,788$10,058,087
82$12,760,604$2,774,008$1,518,088$10,914,046
83$13,936,489$2,784,237$1,443,247$11,853,538
84$15,228,355$2,791,009$1,361,940$12,885,026
85$16,647,907$2,794,028$1,273,825$14,017,839
86$18,208,040$2,792,983$1,178,545$15,262,259
87$19,922,962$2,787,541$1,075,728$16,629,616
88$21,808,323$2,777,349$964,984$18,132,399
89$23,881,368$2,762,035$845,906$19,784,370
90$26,161,093$2,741,201$718,071$21,600,699
91$28,668,432$2,714,427$581,033$23,598,102
92$31,426,444$2,681,266$434,330$25,795,006
93$34,460,540$2,641,246$277,478$28,211,716
94$37,798,714$2,593,866$109,972$30,870,612
95$41,471,812$2,538,595$0$33,796,361
96$45,513,822$2,474,872$0$37,024,221
97$49,962,192$2,402,100$0$40,590,378
98$54,858,182$2,319,650$0$44,514,999
99$60,247,259$2,226,855$0$48,834,547
100$66,179,519$2,123,010$0$53,589,203