Can I retire at age 60 with 1,410,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,410,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11%
1 years$116,436$115,399$114,387$113,400$112,435$111,962
2 years$57,642$56,568$55,528$54,519$53,541$53,062
3 years$38,046$36,968$35,930$34,931$33,968$33,500
4 years$28,250$27,175$26,148$25,166$24,227$23,772
5 years$22,374$21,306$20,292$19,330$18,417$17,978
6 years$18,458$17,398$16,399$15,458$14,572$14,149
7 years$15,662$14,611$13,628$12,709$11,851$11,444
8 years$13,566$12,524$11,557$10,661$9,832$9,441
9 years$11,937$10,904$9,954$9,081$8,280$7,905
10 years$10,634$9,612$8,678$7,828$7,055$6,695
11 years$9,569$8,557$7,640$6,813$6,067$5,724
12 years$8,681$7,680$6,781$5,976$5,258$4,929
13 years$7,931$6,941$6,058$5,276$4,585$4,271
14 years$7,289$6,309$5,443$4,683$4,019$3,720
15 years$6,733$5,763$4,914$4,176$3,539$3,254
16 years$6,247$5,288$4,456$3,740$3,128$2,857
17 years$5,818$4,870$4,054$3,360$2,773$2,516
18 years$5,438$4,500$3,701$3,028$2,466$2,222
19 years$5,098$4,170$3,388$2,736$2,198$1,966
20 years$4,792$3,875$3,110$2,478$1,963$1,744
21 years$4,516$3,610$2,860$2,249$1,757$1,549
22 years$4,265$3,370$2,636$2,045$1,575$1,379
23 years$4,037$3,151$2,434$1,862$1,414$1,228
24 years$3,827$2,953$2,251$1,698$1,270$1,096
25 years$3,635$2,771$2,085$1,551$1,143$979
26 years$3,458$2,604$1,934$1,418$1,030$875
27 years$3,294$2,451$1,796$1,298$928$783
28 years$3,143$2,309$1,669$1,189$838$701
29 years$3,002$2,179$1,553$1,091$756$628
30 years$2,870$2,058$1,447$1,001$684$563
31 years$2,747$1,945$1,349$919$618$505
32 years$2,633$1,840$1,259$845$559$453
33 years$2,525$1,743$1,175$777$506$406
34 years$2,424$1,652$1,098$715$458$365
35 years$2,329$1,567$1,026$658$415$328
36 years$2,239$1,487$960$606$376$295
37 years$2,155$1,412$899$558$341$265
38 years$2,075$1,342$842$515$309$238
39 years$1,999$1,276$789$475$280$214
40 years$1,928$1,214$739$438$254$192
41 years$1,860$1,156$693$404$230$173
42 years$1,795$1,101$650$373$209$156
43 years$1,734$1,049$610$344$190$140
44 years$1,675$1,000$573$318$172$126
45 years$1,620$953$538$293$156$113
46 years$1,566$910$505$271$142$102
47 years$1,516$868$474$250$129$92
48 years$1,467$829$446$231$117$83
49 years$1,421$791$419$214$106$75
50 years$1,377$756$394$198$97$67

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $1,410,000, adding $5,852 every year, while hoping to spend $47,924 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 84/7/9 Blend
59$1,410,000$1,410,000$1,410,000$1,410,000
60$1,559,856$1,485,126$1,463,271$1,688,531
61$1,667,971$1,506,907$1,461,300$1,795,280
62$1,785,507$1,528,148$1,457,657$1,905,449
63$1,913,375$1,548,774$1,452,234$2,024,977
64$2,052,576$1,568,701$1,444,922$2,154,774
65$2,204,214$1,587,842$1,435,601$2,295,842
66$2,369,499$1,606,102$1,424,149$2,449,287
67$2,549,769$1,623,381$1,410,439$2,616,325
68$2,746,491$1,639,573$1,394,334$2,798,296
69$2,961,283$1,654,562$1,375,695$2,996,675
70$3,195,925$1,668,227$1,354,372$3,213,089
71$3,452,378$1,680,438$1,330,211$3,449,327
72$3,732,798$1,691,057$1,303,051$3,707,362
73$4,039,562$1,699,938$1,272,722$3,989,366
74$4,375,286$1,706,923$1,239,047$4,297,734
75$4,742,849$1,711,847$1,201,839$4,635,103
76$5,145,425$1,714,532$1,160,906$5,004,377
77$5,586,506$1,714,791$1,116,043$5,408,758
78$6,069,938$1,712,425$1,067,040$5,851,773
79$6,599,960$1,707,222$1,013,673$6,337,308
80$7,181,236$1,698,956$955,712$6,869,645
81$7,818,907$1,687,390$892,913$7,453,500
82$8,518,634$1,672,271$825,024$8,094,074
83$9,286,653$1,653,330$751,781$8,797,093
84$10,129,831$1,630,283$672,905$9,568,871
85$11,055,736$1,602,829$588,110$10,416,361
86$12,072,702$1,570,648$497,092$11,347,229
87$13,189,911$1,533,404$399,538$12,369,919
88$14,417,478$1,490,736$295,118$13,493,739
89$15,766,546$1,442,267$183,490$14,728,944
90$17,249,391$1,387,595$64,294$16,086,835
91$18,879,538$1,326,297$0$17,579,866
92$20,671,887$1,257,921$0$19,227,803
93$22,642,854$1,181,995$0$21,046,709
94$24,810,528$1,098,015$0$23,047,110
95$27,194,834$1,005,450$0$25,247,414
96$29,817,728$903,738$0$27,667,902
97$32,703,403$792,287$0$30,330,925
98$35,878,510$670,470$0$33,261,109
99$39,372,418$537,623$0$36,485,590
100$43,217,485$393,047$0$40,034,271