Can I retire at age 59 with 750,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $750,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.1%
1 years$61,934$61,383$60,844$60,319$59,806$58,313
2 years$30,661$30,090$29,536$29,000$28,479$26,984
3 years$20,237$19,664$19,112$18,580$18,068$16,618
4 years$15,027$14,455$13,909$13,386$12,886$11,493
5 years$11,901$11,333$10,794$10,282$9,796$8,462
6 years$9,818$9,254$8,723$8,222$7,751$6,479
7 years$8,331$7,772$7,249$6,760$6,304$5,093
8 years$7,216$6,662$6,147$5,671$5,230$4,080
9 years$6,349$5,800$5,295$4,830$4,404$3,314
10 years$5,656$5,113$4,616$4,164$3,753$2,722
11 years$5,090$4,551$4,064$3,624$3,227$2,254
12 years$4,618$4,085$3,607$3,179$2,797$1,879
13 years$4,219$3,692$3,222$2,806$2,439$1,574
14 years$3,877$3,356$2,895$2,491$2,138$1,325
15 years$3,581$3,066$2,614$2,222$1,882$1,120
16 years$3,323$2,813$2,370$1,989$1,664$949
17 years$3,095$2,590$2,157$1,787$1,475$806
18 years$2,892$2,394$1,969$1,611$1,312$686
19 years$2,712$2,218$1,802$1,455$1,169$585
20 years$2,549$2,061$1,654$1,318$1,044$499
21 years$2,402$1,920$1,521$1,196$934$427
22 years$2,269$1,792$1,402$1,088$838$365
23 years$2,147$1,676$1,295$991$752$313
24 years$2,036$1,571$1,197$903$676$268
25 years$1,934$1,474$1,109$825$608$230
26 years$1,839$1,385$1,029$754$548$198
27 years$1,752$1,304$955$691$494$170
28 years$1,672$1,228$888$633$446$146
29 years$1,597$1,159$826$580$402$125
30 years$1,527$1,094$770$532$364$108
31 years$1,461$1,035$717$489$329$93
32 years$1,400$979$669$449$297$80
33 years$1,343$927$625$413$269$69
34 years$1,289$879$584$380$244$59
35 years$1,239$833$546$350$221$51
36 years$1,191$791$511$322$200$44
37 years$1,146$751$478$297$181$38
38 years$1,104$714$448$274$164$32
39 years$1,063$679$419$252$149$28
40 years$1,025$646$393$233$135$24
41 years$989$615$369$215$123$21
42 years$955$586$346$198$111$18
43 years$922$558$324$183$101$15
44 years$891$532$305$169$92$13
45 years$861$507$286$156$83$11
46 years$833$484$269$144$76$10
47 years$806$462$252$133$69$8
48 years$780$441$237$123$62$7
49 years$756$421$223$114$57$6
50 years$732$402$210$105$51$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $750,000, adding $5,989 every year, while hoping to spend $45,255 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/7/23 Blend
58$750,000$750,000$750,000$750,000
59$832,678$792,928$781,303$885,762
60$869,460$783,630$759,325$912,713
61$908,477$772,360$735,095$936,349
62$949,909$758,974$708,488$961,131
63$993,954$743,317$679,377$987,171
64$1,040,827$725,229$647,625$1,014,590
65$1,090,763$704,538$613,093$1,043,525
66$1,144,022$681,061$575,632$1,074,127
67$1,200,886$654,607$535,090$1,106,563
68$1,261,666$624,972$491,305$1,141,020
69$1,326,702$591,941$444,109$1,177,705
70$1,396,366$555,287$393,328$1,216,847
71$1,471,068$514,768$338,776$1,258,700
72$1,551,255$470,131$280,264$1,303,546
73$1,637,421$421,106$217,591$1,351,699
74$1,730,107$367,408$150,549$1,403,504
75$1,829,904$308,738$78,919$1,459,347
76$1,937,466$244,778$2,474$1,519,651
77$2,053,508$175,192$0$1,584,890
78$2,178,817$99,627$0$1,674,997
79$2,314,256$17,709$0$1,773,048
80$2,460,775$0$0$1,879,139
81$2,619,420$0$0$1,999,508
82$2,791,337$0$0$2,131,460
83$2,977,789$0$0$2,274,603
84$3,180,163$0$0$2,430,007
85$3,399,987$0$0$2,598,849
86$3,638,939$0$0$2,782,424
87$3,898,867$0$0$2,982,156
88$4,181,804$0$0$3,199,613
89$4,489,986$0$0$3,436,518
90$4,825,874$0$0$3,694,770
91$5,192,177$0$0$3,976,456
92$5,591,876$0$0$4,283,877
93$6,028,252$0$0$4,619,562
94$6,504,917$0$0$4,986,297
95$7,025,849$0$0$5,387,148
96$7,595,425$0$0$5,825,492
97$8,218,464$0$0$6,305,046
98$8,900,276$0$0$6,829,904
99$9,646,704$0$0$7,404,571
100$10,464,183$0$0$8,034,012