Can I retire at age 59 with 569,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $569,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.1%
1 years$46,987$46,569$46,161$45,762$45,373$45,163
2 years$23,261$22,828$22,408$22,001$21,606$21,394
3 years$15,353$14,918$14,499$14,096$13,708$13,500
4 years$11,400$10,967$10,552$10,156$9,777$9,575
5 years$9,029$8,598$8,189$7,800$7,432$7,237
6 years$7,449$7,021$6,618$6,238$5,881$5,693
7 years$6,320$5,896$5,499$5,129$4,783$4,602
8 years$5,475$5,054$4,664$4,302$3,968$3,794
9 years$4,817$4,400$4,017$3,665$3,341$3,175
10 years$4,291$3,879$3,502$3,159$2,847$2,688
11 years$3,861$3,453$3,083$2,749$2,448$2,296
12 years$3,503$3,099$2,736$2,411$2,122$1,976
13 years$3,201$2,801$2,445$2,129$1,850$1,712
14 years$2,942$2,546$2,197$1,890$1,622$1,490
15 years$2,717$2,326$1,983$1,685$1,428$1,302
16 years$2,521$2,134$1,798$1,509$1,262$1,142
17 years$2,348$1,965$1,636$1,356$1,119$1,005
18 years$2,194$1,816$1,494$1,222$995$887
19 years$2,057$1,683$1,367$1,104$887$785
20 years$1,934$1,564$1,255$1,000$792$695
21 years$1,822$1,457$1,154$908$709$617
22 years$1,721$1,360$1,064$825$635$549
23 years$1,629$1,272$982$752$570$489
24 years$1,545$1,192$908$685$513$436
25 years$1,467$1,118$841$626$461$389
26 years$1,395$1,051$780$572$416$347
27 years$1,329$989$725$524$375$310
28 years$1,268$932$674$480$338$278
29 years$1,211$879$627$440$305$249
30 years$1,158$830$584$404$276$223
31 years$1,109$785$544$371$249$199
32 years$1,062$743$508$341$226$179
33 years$1,019$703$474$314$204$160
34 years$978$667$443$288$185$144
35 years$940$632$414$266$167$129
36 years$904$600$388$245$152$116
37 years$870$570$363$225$137$104
38 years$837$542$340$208$125$94
39 years$807$515$318$192$113$84
40 years$778$490$298$177$103$76
41 years$750$466$280$163$93$68
42 years$724$444$262$150$84$61
43 years$700$423$246$139$77$55
44 years$676$403$231$128$70$49
45 years$654$385$217$118$63$44
46 years$632$367$204$109$57$40
47 years$612$350$191$101$52$36
48 years$592$334$180$93$47$32
49 years$573$319$169$86$43$29
50 years$556$305$159$80$39$26

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $569,000, adding $6,703 every year, while hoping to spend $48,043 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 28/46/26 Blend
58$569,000$569,000$569,000$569,000
59$633,952$603,795$594,976$646,430
60$647,498$582,264$563,790$635,311
61$660,815$558,067$529,949$618,747
62$673,830$531,024$493,314$599,969
63$686,459$500,942$453,738$578,818
64$698,608$467,620$411,070$555,127
65$710,175$430,841$365,149$528,719
66$721,040$390,380$315,809$499,402
67$731,075$345,997$262,877$466,974
68$740,132$297,439$206,171$431,220
69$748,050$244,437$145,502$391,909
70$754,647$186,710$80,672$348,795
71$759,720$123,959$11,474$301,618
72$763,047$55,868$0$250,098
73$764,376$0$0$211,239
74$763,432$0$0$181,002
75$759,905$0$0$178,195
76$753,454$0$0$174,432
77$743,701$0$0$169,594
78$730,225$0$0$163,549
79$712,561$0$0$156,153
80$690,191$0$0$147,244
81$662,547$0$0$136,644
82$628,994$0$0$124,155
83$588,833$0$0$109,560
84$541,289$0$0$92,618
85$485,507$0$0$73,062
86$420,538$0$0$50,598
87$345,336$0$0$24,900
88$258,744$0$0$0
89$159,482$0$0$0
90$46,137$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0