Can I retire at age 59 with 375,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $375,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.7%
1 years$30,967$30,691$30,422$30,160$29,903$29,204
2 years$15,330$15,045$14,768$14,500$14,240$13,539
3 years$10,119$9,832$9,556$9,290$9,034$8,354
4 years$7,513$7,227$6,954$6,693$6,443$5,789
5 years$5,951$5,666$5,397$5,141$4,898$4,272
6 years$4,909$4,627$4,361$4,111$3,876$3,278
7 years$4,165$3,886$3,624$3,380$3,152$2,582
8 years$3,608$3,331$3,074$2,835$2,615$2,074
9 years$3,175$2,900$2,647$2,415$2,202$1,689
10 years$2,828$2,556$2,308$2,082$1,876$1,390
11 years$2,545$2,276$2,032$1,812$1,614$1,154
12 years$2,309$2,043$1,803$1,589$1,398$964
13 years$2,109$1,846$1,611$1,403$1,219$810
14 years$1,939$1,678$1,448$1,245$1,069$684
15 years$1,791$1,533$1,307$1,111$941$579
16 years$1,661$1,406$1,185$995$832$492
17 years$1,547$1,295$1,078$894$738$419
18 years$1,446$1,197$984$805$656$358
19 years$1,356$1,109$901$728$585$306
20 years$1,275$1,031$827$659$522$262
21 years$1,201$960$761$598$467$225
22 years$1,134$896$701$544$419$193
23 years$1,074$838$647$495$376$166
24 years$1,018$785$599$452$338$143
25 years$967$737$554$413$304$123
26 years$920$693$514$377$274$106
27 years$876$652$478$345$247$91
28 years$836$614$444$316$223$79
29 years$798$579$413$290$201$68
30 years$763$547$385$266$182$58
31 years$731$517$359$245$164$50
32 years$700$489$335$225$149$44
33 years$672$464$313$207$135$38
34 years$645$439$292$190$122$32
35 years$619$417$273$175$110$28
36 years$596$396$255$161$100$24
37 years$573$376$239$149$91$21
38 years$552$357$224$137$82$18
39 years$532$339$210$126$74$16
40 years$513$323$197$116$68$13
41 years$495$307$184$107$61$12
42 years$477$293$173$99$56$10
43 years$461$279$162$92$50$9
44 years$446$266$152$84$46$8
45 years$431$254$143$78$42$6
46 years$417$242$134$72$38$6
47 years$403$231$126$67$34$5
48 years$390$220$119$62$31$4
49 years$378$210$111$57$28$4
50 years$366$201$105$53$26$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $375,000, adding $4,184 every year, while hoping to spend $26,018 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 44/45/11 Blend
58$375,000$375,000$375,000$375,000
59$417,566$397,691$391,878$434,445
60$432,475$389,495$377,323$438,410
61$448,032$380,025$361,409$439,736
62$464,277$369,192$344,061$440,590
63$481,251$356,900$325,205$440,940
64$498,999$343,049$304,760$440,750
65$517,570$327,532$282,643$439,986
66$537,018$310,236$258,767$438,609
67$557,399$291,042$233,041$436,580
68$578,775$269,825$205,369$433,860
69$601,214$246,450$175,653$430,406
70$624,788$220,777$143,788$426,177
71$649,579$192,657$109,667$421,129
72$675,671$161,933$73,176$415,215
73$703,160$128,438$34,198$408,391
74$732,147$91,996$0$400,608
75$762,746$52,423$0$392,688
76$795,076$9,523$0$388,053
77$829,272$0$0$382,653
78$865,479$0$0$394,732
79$903,854$0$0$412,555
80$944,572$0$0$431,488
81$987,822$0$0$451,624
82$1,033,811$0$0$473,062
83$1,082,765$0$0$495,910
84$1,134,934$0$0$520,289
85$1,190,587$0$0$546,328
86$1,250,024$0$0$574,173
87$1,313,571$0$0$603,979
88$1,381,584$0$0$635,920
89$1,454,457$0$0$670,184
90$1,532,620$0$0$706,979
91$1,616,543$0$0$746,533
92$1,706,747$0$0$789,096
93$1,803,798$0$0$834,943
94$1,908,323$0$0$884,374
95$2,021,005$0$0$937,722
96$2,142,599$0$0$995,351
97$2,273,933$0$0$1,057,660
98$2,415,915$0$0$1,125,090
99$2,569,546$0$0$1,198,122
100$2,735,925$0$0$1,277,290