Can I retire at age 58 with 750,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $750,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.4%
1 years$61,934$61,383$60,844$60,319$59,806$58,008
2 years$30,661$30,090$29,536$29,000$28,479$26,683
3 years$20,237$19,664$19,112$18,580$18,068$16,330
4 years$15,027$14,455$13,909$13,386$12,886$11,219
5 years$11,901$11,333$10,794$10,282$9,796$8,205
6 years$9,818$9,254$8,723$8,222$7,751$6,237
7 years$8,331$7,772$7,249$6,760$6,304$4,867
8 years$7,216$6,662$6,147$5,671$5,230$3,869
9 years$6,349$5,800$5,295$4,830$4,404$3,119
10 years$5,656$5,113$4,616$4,164$3,753$2,540
11 years$5,090$4,551$4,064$3,624$3,227$2,086
12 years$4,618$4,085$3,607$3,179$2,797$1,724
13 years$4,219$3,692$3,222$2,806$2,439$1,432
14 years$3,877$3,356$2,895$2,491$2,138$1,195
15 years$3,581$3,066$2,614$2,222$1,882$1,000
16 years$3,323$2,813$2,370$1,989$1,664$840
17 years$3,095$2,590$2,157$1,787$1,475$706
18 years$2,892$2,394$1,969$1,611$1,312$596
19 years$2,712$2,218$1,802$1,455$1,169$503
20 years$2,549$2,061$1,654$1,318$1,044$425
21 years$2,402$1,920$1,521$1,196$934$360
22 years$2,269$1,792$1,402$1,088$838$305
23 years$2,147$1,676$1,295$991$752$259
24 years$2,036$1,571$1,197$903$676$219
25 years$1,934$1,474$1,109$825$608$186
26 years$1,839$1,385$1,029$754$548$158
27 years$1,752$1,304$955$691$494$135
28 years$1,672$1,228$888$633$446$114
29 years$1,597$1,159$826$580$402$97
30 years$1,527$1,094$770$532$364$83
31 years$1,461$1,035$717$489$329$70
32 years$1,400$979$669$449$297$60
33 years$1,343$927$625$413$269$51
34 years$1,289$879$584$380$244$43
35 years$1,239$833$546$350$221$37
36 years$1,191$791$511$322$200$31
37 years$1,146$751$478$297$181$27
38 years$1,104$714$448$274$164$23
39 years$1,063$679$419$252$149$19
40 years$1,025$646$393$233$135$17
41 years$989$615$369$215$123$14
42 years$955$586$346$198$111$12
43 years$922$558$324$183$101$10
44 years$891$532$305$169$92$9
45 years$861$507$286$156$83$7
46 years$833$484$269$144$76$6
47 years$806$462$252$133$69$5
48 years$780$441$237$123$62$5
49 years$756$421$223$114$57$4
50 years$732$402$210$105$51$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $750,000, adding $2,764 every year, while hoping to spend $58,594 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/24/22 Blend
57$750,000$750,000$750,000$750,000
58$829,351$789,601$777,976$868,997
59$851,601$765,948$741,695$872,872
60$874,157$739,172$702,234$870,727
61$896,988$709,058$659,426$867,149
62$920,058$675,380$613,094$862,019
63$943,327$637,895$563,055$855,211
64$966,745$596,351$509,116$846,588
65$990,258$550,478$451,077$836,006
66$1,013,805$499,992$388,729$823,307
67$1,037,313$444,592$321,851$808,324
68$1,060,703$383,960$250,217$790,877
69$1,083,882$317,761$173,586$770,773
70$1,106,747$245,641$91,711$747,805
71$1,129,182$167,225$4,330$721,751
72$1,151,057$82,116$0$692,372
73$1,172,223$0$0$680,283
74$1,192,518$0$0$669,446
75$1,211,754$0$0$679,627
76$1,229,728$0$0$689,017
77$1,246,208$0$0$697,476
78$1,260,936$0$0$704,851
79$1,273,627$0$0$710,970
80$1,283,960$0$0$715,640
81$1,291,581$0$0$718,650
82$1,296,094$0$0$719,762
83$1,297,060$0$0$718,714
84$1,293,990$0$0$715,213
85$1,286,343$0$0$708,936
86$1,273,517$0$0$699,523
87$1,254,846$0$0$686,575
88$1,229,591$0$0$669,651
89$1,196,932$0$0$648,262
90$1,155,963$0$0$621,865
91$1,105,678$0$0$589,862
92$1,044,966$0$0$551,589
93$972,597$0$0$506,311
94$887,210$0$0$453,215
95$787,297$0$0$391,405
96$671,196$0$0$319,887
97$537,066$0$0$237,564
98$382,873$0$0$143,223
99$206,370$0$0$35,524
100$5,074$0$0$0