Can I retire at age 58 with 693,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $693,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17%
1 years$57,227$56,718$56,220$55,735$55,261$53,686
2 years$28,330$27,803$27,291$26,796$26,315$24,740
3 years$18,699$18,169$17,659$17,168$16,695$15,170
4 years$13,885$13,356$12,851$12,369$11,907$10,444
5 years$10,997$10,472$9,973$9,500$9,052$7,654
6 years$9,072$8,551$8,060$7,598$7,162$5,831
7 years$7,698$7,181$6,698$6,246$5,825$4,560
8 years$6,668$6,155$5,680$5,240$4,832$3,634
9 years$5,867$5,359$4,892$4,463$4,069$2,936
10 years$5,226$4,724$4,265$3,847$3,467$2,397
11 years$4,703$4,206$3,755$3,348$2,982$1,974
12 years$4,267$3,775$3,333$2,937$2,584$1,636
13 years$3,898$3,411$2,977$2,593$2,253$1,362
14 years$3,583$3,101$2,675$2,302$1,975$1,140
15 years$3,309$2,833$2,415$2,053$1,739$957
16 years$3,070$2,599$2,190$1,838$1,537$805
17 years$2,860$2,393$1,993$1,651$1,363$680
18 years$2,673$2,212$1,819$1,488$1,212$575
19 years$2,506$2,050$1,665$1,345$1,080$487
20 years$2,355$1,905$1,528$1,218$965$413
21 years$2,220$1,774$1,406$1,105$863$351
22 years$2,096$1,656$1,296$1,005$774$298
23 years$1,984$1,549$1,196$915$695$253
24 years$1,881$1,451$1,106$835$624$216
25 years$1,787$1,362$1,025$762$562$184
26 years$1,700$1,280$950$697$506$157
27 years$1,619$1,205$882$638$456$134
28 years$1,545$1,135$820$585$412$114
29 years$1,475$1,071$763$536$372$97
30 years$1,411$1,011$711$492$336$83
31 years$1,350$956$663$452$304$71
32 years$1,294$905$619$415$275$60
33 years$1,241$857$578$382$249$52
34 years$1,191$812$540$351$225$44
35 years$1,145$770$505$323$204$38
36 years$1,101$731$472$298$185$32
37 years$1,059$694$442$274$167$27
38 years$1,020$660$414$253$152$23
39 years$983$627$388$233$138$20
40 years$947$597$363$215$125$17
41 years$914$568$341$198$113$15
42 years$882$541$320$183$103$13
43 years$852$516$300$169$93$11
44 years$823$491$281$156$85$9
45 years$796$469$264$144$77$8
46 years$770$447$248$133$70$7
47 years$745$427$233$123$63$6
48 years$721$407$219$114$58$5
49 years$698$389$206$105$52$4
50 years$677$372$194$97$47$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $693,000, adding $6,005 every year, while hoping to spend $36,672 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/35/7 Blend
57$693,000$693,000$693,000$693,000
58$769,880$733,151$722,410$813,029
59$809,389$730,057$707,592$839,629
60$851,699$725,582$691,048$863,929
61$897,057$719,620$672,683$889,502
62$945,733$712,058$652,394$916,473
63$998,026$702,776$630,077$944,980
64$1,054,261$691,649$605,621$975,177
65$1,114,796$678,540$578,910$1,007,237
66$1,180,026$663,309$549,824$1,041,350
67$1,250,382$645,805$518,237$1,077,727
68$1,326,339$625,868$484,016$1,116,604
69$1,408,419$603,329$447,024$1,158,242
70$1,497,195$578,009$407,117$1,202,933
71$1,593,298$549,720$364,144$1,250,999
72$1,697,420$518,262$317,948$1,302,798
73$1,810,322$483,423$268,365$1,358,727
74$1,932,844$444,979$215,224$1,419,228
75$2,065,905$402,694$158,345$1,484,790
76$2,210,520$356,319$97,542$1,555,955
77$2,367,804$305,589$32,620$1,633,326
78$2,538,982$250,225$0$1,717,568
79$2,725,405$189,932$0$1,812,161
80$2,928,557$124,400$0$1,917,962
81$3,150,074$53,300$0$2,033,457
82$3,391,753$0$0$2,159,668
83$3,655,576$0$0$2,306,860
84$3,943,721$0$0$2,490,097
85$4,258,588$0$0$2,690,385
86$4,602,819$0$0$2,909,410
87$4,979,322$0$0$3,149,031
88$5,391,299$0$0$3,411,293
89$5,842,277$0$0$3,698,450
90$6,336,138$0$0$4,012,981
91$6,877,157$0$0$4,357,620
92$7,470,046$0$0$4,735,374
93$8,119,988$0$0$5,149,557
94$8,832,696$0$0$5,603,818
95$9,614,462$0$0$6,102,178
96$10,472,213$0$0$6,649,064
97$11,413,584$0$0$7,249,353
98$12,446,980$0$0$7,908,417
99$13,581,662$0$0$8,632,174
100$14,827,833$0$0$9,427,143