Can I retire at age 58 with 603,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $603,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.6%
1 years$49,795$49,352$48,919$48,497$48,084$47,761
2 years$24,651$24,192$23,747$23,316$22,897$22,571
3 years$16,271$15,810$15,366$14,939$14,527$14,208
4 years$12,081$11,622$11,182$10,762$10,361$10,052
5 years$9,569$9,112$8,678$8,267$7,876$7,578
6 years$7,894$7,440$7,013$6,611$6,232$5,945
7 years$6,698$6,248$5,828$5,435$5,068$4,793
8 years$5,802$5,356$4,943$4,559$4,205$3,940
9 years$5,105$4,663$4,257$3,884$3,541$3,288
10 years$4,548$4,111$3,711$3,348$3,017$2,775
11 years$4,092$3,659$3,267$2,913$2,595$2,363
12 years$3,713$3,284$2,900$2,556$2,249$2,028
13 years$3,392$2,968$2,591$2,256$1,961$1,750
14 years$3,117$2,698$2,328$2,003$1,719$1,519
15 years$2,879$2,465$2,102$1,786$1,513$1,323
16 years$2,672$2,261$1,905$1,599$1,338$1,157
17 years$2,488$2,083$1,734$1,437$1,186$1,015
18 years$2,326$1,924$1,583$1,295$1,054$892
19 years$2,180$1,783$1,449$1,170$940$786
20 years$2,049$1,657$1,330$1,060$840$694
21 years$1,931$1,544$1,223$962$751$614
22 years$1,824$1,441$1,127$874$673$544
23 years$1,726$1,348$1,041$796$605$483
24 years$1,637$1,263$963$726$543$428
25 years$1,555$1,185$892$663$489$381
26 years$1,479$1,114$827$607$440$339
27 years$1,409$1,048$768$555$397$302
28 years$1,344$988$714$509$358$269
29 years$1,284$932$664$466$324$240
30 years$1,227$880$619$428$292$214
31 years$1,175$832$577$393$264$191
32 years$1,126$787$538$361$239$170
33 years$1,080$745$503$332$216$152
34 years$1,037$706$470$306$196$136
35 years$996$670$439$281$177$122
36 years$958$636$411$259$161$109
37 years$922$604$384$239$146$97
38 years$887$574$360$220$132$87
39 years$855$546$337$203$120$78
40 years$824$519$316$187$109$70
41 years$795$494$296$173$99$62
42 years$768$471$278$159$89$56
43 years$741$449$261$147$81$50
44 years$716$428$245$136$74$45
45 years$693$408$230$125$67$40
46 years$670$389$216$116$61$36
47 years$648$371$203$107$55$32
48 years$628$354$191$99$50$29
49 years$608$338$179$91$45$26
50 years$589$323$168$85$41$23

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $603,000, adding $4,123 every year, while hoping to spend $40,051 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 74/12/14 Blend
57$603,000$603,000$603,000$603,000
58$668,759$636,800$627,453$715,940
59$694,358$625,389$605,859$736,288
60$721,227$612,077$582,199$753,215
61$749,451$596,728$556,362$770,680
62$779,126$579,198$528,231$788,725
63$810,354$559,337$497,684$807,398
64$843,248$536,982$464,595$826,751
65$877,930$511,965$428,829$846,845
66$914,532$484,105$390,248$867,743
67$953,200$453,211$348,707$889,520
68$994,092$419,084$304,055$912,258
69$1,037,381$381,510$256,131$936,048
70$1,083,254$340,265$204,772$960,991
71$1,131,918$295,110$149,804$987,201
72$1,183,599$245,795$91,048$1,014,803
73$1,238,542$192,055$28,314$1,043,939
74$1,297,017$133,609$0$1,074,765
75$1,359,318$70,163$0$1,113,225
76$1,425,770$1,402$0$1,158,630
77$1,496,726$0$0$1,206,993
78$1,572,573$0$0$1,268,227
79$1,653,737$0$0$1,333,969
80$1,740,684$0$0$1,404,411
81$1,833,924$0$0$1,479,972
82$1,934,020$0$0$1,561,108
83$2,041,585$0$0$1,648,320
84$2,157,297$0$0$1,742,159
85$2,281,897$0$0$1,843,230
86$2,416,199$0$0$1,952,196
87$2,561,099$0$0$2,069,786
88$2,717,580$0$0$2,196,803
89$2,886,722$0$0$2,334,126
90$3,069,713$0$0$2,482,724
91$3,267,858$0$0$2,643,659
92$3,482,593$0$0$2,818,103
93$3,715,495$0$0$3,007,341
94$3,968,300$0$0$3,212,787
95$4,242,916$0$0$3,435,998
96$4,541,444$0$0$3,678,685
97$4,866,193$0$0$3,942,731
98$5,219,704$0$0$4,230,207
99$5,604,774$0$0$4,543,394
100$6,024,479$0$0$4,884,799