Can I retire at age 58 with 19,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.5%
1 years$1,602,034$1,587,764$1,573,841$1,560,252$1,546,983$1,518,233
2 years$793,086$778,316$764,001$750,121$736,659$707,801
3 years$523,472$508,638$494,359$480,610$467,367$439,300
4 years$388,691$373,903$359,767$346,252$333,330$306,272
5 years$307,844$293,144$279,194$265,955$253,392$227,419
6 years$253,964$239,374$225,630$212,686$200,500$175,641
7 years$215,493$201,026$187,500$174,861$163,061$139,322
8 years$186,653$172,317$159,015$146,687$135,274$112,650
9 years$164,233$150,033$136,959$124,945$113,921$92,397
10 years$146,308$132,246$119,404$107,703$97,066$76,623
11 years$131,652$117,731$105,121$93,734$83,480$64,095
12 years$119,447$105,669$93,293$82,218$72,342$53,987
13 years$109,128$95,494$83,351$72,586$63,084$45,730
14 years$100,290$86,801$74,891$64,434$55,299$38,915
15 years$92,638$79,295$67,617$57,463$48,689$33,243
16 years$85,949$72,751$61,304$51,452$43,032$28,489
17 years$80,053$67,001$55,784$46,229$38,155$24,480
18 years$74,818$61,912$50,924$41,662$33,926$21,083
19 years$70,140$57,380$46,619$37,645$30,239$18,192
20 years$65,934$53,320$42,784$34,095$27,010$15,724
21 years$62,135$49,665$39,353$30,943$24,171$13,610
22 years$58,685$46,361$36,270$28,135$21,666$11,794
23 years$55,539$43,360$33,489$25,623$19,448$10,231
24 years$52,661$40,626$30,972$23,369$17,481$8,883
25 years$50,016$38,125$28,686$21,342$15,730$7,719
26 years$47,579$35,832$26,605$19,514$14,169$6,711
27 years$45,326$33,722$24,705$17,862$12,774$5,839
28 years$43,238$31,776$22,966$16,365$11,527$5,082
29 years$41,298$29,977$21,372$15,007$10,408$4,426
30 years$39,490$28,310$19,907$13,773$9,404$3,856
31 years$37,802$26,762$18,559$12,649$8,503$3,360
32 years$36,223$25,323$17,316$11,625$7,691$2,929
33 years$34,743$23,981$16,168$10,690$6,961$2,553
34 years$33,352$22,728$15,106$9,836$6,302$2,227
35 years$32,044$21,558$14,123$9,055$5,708$1,942
36 years$30,812$20,461$13,212$8,339$5,172$1,694
37 years$29,648$19,434$12,366$7,683$4,687$1,478
38 years$28,549$18,469$11,581$7,082$4,249$1,290
39 years$27,509$17,562$10,850$6,530$3,854$1,126
40 years$26,523$16,709$10,169$6,023$3,495$983
41 years$25,587$15,905$9,536$5,557$3,171$858
42 years$24,699$15,148$8,945$5,128$2,877$749
43 years$23,854$14,433$8,393$4,734$2,611$654
44 years$23,050$13,757$7,879$4,371$2,370$571
45 years$22,284$13,119$7,398$4,037$2,152$498
46 years$21,553$12,515$6,948$3,729$1,954$435
47 years$20,855$11,943$6,528$3,445$1,774$380
48 years$20,189$11,401$6,134$3,183$1,611$332
49 years$19,551$10,887$5,766$2,942$1,463$290
50 years$18,941$10,400$5,421$2,719$1,329$253

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $19,400,000, adding $4,294 every year, while hoping to spend $36,278 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/35/14 Blend
57$19,400,000$19,400,000$19,400,000$19,400,000
58$21,383,229$20,355,029$20,054,329$22,392,485
59$23,525,719$21,313,826$20,687,550$24,043,428
60$25,885,527$22,318,388$21,340,767$25,833,117
61$28,484,781$23,370,920$22,014,613$27,777,978
62$31,347,866$24,473,732$22,709,740$29,892,659
63$34,501,650$25,629,247$23,426,818$32,193,249
64$37,975,744$26,840,006$24,166,542$34,697,422
65$41,802,776$28,108,672$24,929,628$37,424,597
66$46,018,701$29,438,038$25,716,812$40,396,114
67$50,663,139$30,831,033$26,528,855$43,635,425
68$55,779,752$32,290,726$27,366,545$47,168,310
69$61,416,651$33,820,336$28,230,689$51,023,109
70$67,626,857$35,423,240$29,122,124$55,230,979
71$74,468,793$37,102,975$30,041,712$59,826,180
72$82,006,843$38,863,254$30,990,342$64,846,389
73$90,311,954$40,707,966$31,968,932$70,333,040
74$99,462,309$42,641,193$32,978,427$76,331,709
75$109,544,065$44,667,211$34,019,804$82,892,530
76$120,652,162$46,790,508$35,094,070$90,070,654
77$132,891,226$49,015,785$36,202,265$97,926,760
78$146,376,549$51,347,977$37,345,458$106,527,611
79$161,235,183$53,792,254$38,524,757$115,946,672
80$177,607,137$56,354,039$39,741,302$126,264,786
81$195,646,698$59,039,020$40,996,269$137,570,924
82$215,523,888$61,853,160$42,290,871$149,963,008
83$237,426,071$64,802,711$43,626,362$163,548,816
84$261,559,717$67,894,231$45,004,032$178,446,983
85$288,152,355$71,134,595$46,425,213$194,788,103
86$317,454,719$74,531,013$47,891,281$212,715,939
87$349,743,114$78,091,047$49,403,654$232,388,762
88$385,322,029$81,822,625$50,963,793$253,980,823
89$424,527,004$85,734,062$52,573,208$277,683,974
90$467,727,803$89,834,076$54,233,455$303,709,456
91$515,331,904$94,131,810$55,946,141$332,289,869
92$567,788,342$98,636,854$57,712,921$363,681,341
93$625,591,954$103,359,261$59,535,505$398,165,919
94$689,288,045$108,309,575$61,415,655$436,054,200
95$759,477,536$113,498,855$63,355,191$477,688,239
96$836,822,642$118,938,696$65,355,987$523,444,743
97$922,053,118$124,641,259$67,419,979$573,738,593
98$1,015,973,152$130,619,296$69,549,164$629,026,730
99$1,119,468,953$136,886,182$71,745,601$689,812,431
100$1,233,517,122$143,455,941$74,011,415$756,650,021