Can I retire at age 58 with 16,100,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $16,100,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.1%
1 years$1,329,523$1,317,680$1,306,126$1,294,849$1,283,837$1,236,810
2 years$658,180$645,922$634,042$622,523$611,351$564,495
3 years$434,428$422,117$410,267$398,857$387,866$342,656
4 years$322,574$310,301$298,569$287,354$276,629$233,409
5 years$255,479$243,280$231,702$220,715$210,289$169,172
6 years$210,764$198,656$187,250$176,508$166,395$127,409
7 years$178,837$166,831$155,605$145,117$135,323$98,460
8 years$154,902$143,005$131,966$121,735$112,264$77,491
9 years$136,297$124,512$113,662$103,691$94,542$61,812
10 years$121,421$109,751$99,093$89,383$80,555$49,809
11 years$109,257$97,705$87,240$77,790$69,280$40,453
12 years$99,129$87,694$77,423$68,232$60,036$33,058
13 years$90,565$79,250$69,173$60,239$52,353$27,147
14 years$83,231$72,036$62,152$53,473$45,892$22,381
15 years$76,880$65,806$56,115$47,689$40,407$18,511
16 years$71,329$60,376$50,876$42,700$35,712$15,349
17 years$66,436$55,604$46,295$38,366$31,665$12,755
18 years$62,092$51,381$42,262$34,575$28,155$10,617
19 years$58,209$47,619$38,689$31,242$25,095$8,851
20 years$54,719$44,250$35,506$28,295$22,415$7,387
21 years$51,565$41,217$32,659$25,680$20,059$6,171
22 years$48,702$38,475$30,100$23,349$17,980$5,160
23 years$46,092$35,985$27,792$21,264$16,140$4,317
24 years$43,703$33,715$25,703$19,394$14,507$3,615
25 years$41,508$31,640$23,806$17,712$13,054$3,027
26 years$39,486$29,737$22,079$16,195$11,759$2,537
27 years$37,616$27,986$20,502$14,824$10,601$2,126
28 years$35,883$26,371$19,060$13,582$9,566$1,783
29 years$34,273$24,878$17,737$12,455$8,638$1,495
30 years$32,773$23,494$16,521$11,430$7,805$1,254
31 years$31,372$22,210$15,402$10,498$7,056$1,052
32 years$30,061$21,015$14,370$9,648$6,383$883
33 years$28,833$19,902$13,418$8,872$5,777$741
34 years$27,679$18,862$12,537$8,163$5,230$622
35 years$26,593$17,891$11,721$7,514$4,737$522
36 years$25,571$16,981$10,965$6,921$4,292$438
37 years$24,605$16,128$10,263$6,376$3,890$368
38 years$23,693$15,327$9,611$5,877$3,527$309
39 years$22,829$14,575$9,004$5,419$3,198$259
40 years$22,011$13,867$8,440$4,998$2,901$217
41 years$21,235$13,200$7,914$4,612$2,632$183
42 years$20,498$12,571$7,423$4,256$2,388$153
43 years$19,797$11,978$6,966$3,929$2,167$129
44 years$19,129$11,417$6,539$3,628$1,967$108
45 years$18,493$10,887$6,139$3,350$1,786$91
46 years$17,887$10,386$5,766$3,095$1,621$76
47 years$17,308$9,911$5,417$2,859$1,472$64
48 years$16,754$9,462$5,091$2,642$1,337$54
49 years$16,225$9,035$4,785$2,442$1,214$45
50 years$15,719$8,631$4,499$2,257$1,103$38

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $16,100,000, adding $6,132 every year, while hoping to spend $47,255 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 78/8/14 Blend
57$16,100,000$16,100,000$16,100,000$16,100,000
58$17,748,525$16,895,225$16,645,675$19,081,675
59$19,508,596$17,672,812$17,153,026$20,738,215
60$21,446,610$18,486,917$17,675,790$22,548,153
61$23,580,668$19,339,280$18,214,433$24,532,114
62$25,930,714$20,231,723$18,769,434$26,707,466
63$28,518,727$21,166,158$19,341,291$29,093,331
64$31,368,925$22,144,587$19,930,511$31,710,769
65$34,507,993$23,169,109$20,537,621$34,582,970
66$37,965,338$24,241,926$21,163,162$37,735,474
67$41,773,365$25,365,342$21,807,690$41,196,409
68$45,967,781$26,541,777$22,471,780$44,996,754
69$50,587,933$27,773,762$23,156,023$49,170,628
70$55,677,181$29,063,956$23,861,029$53,755,613
71$61,283,305$30,415,141$24,587,425$58,793,103
72$67,458,956$31,830,236$25,335,857$64,328,693
73$74,262,152$33,312,301$26,106,992$70,412,608
74$81,756,830$34,864,542$26,901,514$77,100,173
75$90,013,443$36,490,321$27,720,131$84,452,330
76$99,109,630$38,193,162$28,563,571$92,536,217
77$109,130,943$39,976,759$29,432,582$101,425,791
78$120,171,664$41,844,984$30,327,937$111,202,527
79$132,335,682$43,801,897$31,250,432$121,956,182
80$145,737,485$45,851,753$32,200,885$133,785,641
81$160,503,235$47,999,015$33,180,141$146,799,843
82$176,771,957$50,248,360$34,189,068$161,118,809
83$194,696,858$52,604,690$35,228,563$176,874,769
84$214,446,764$55,073,146$36,299,546$194,213,406
85$236,207,721$57,659,118$37,402,968$213,295,227
86$260,184,749$60,368,255$38,539,808$234,297,073
87$286,603,775$63,206,481$39,711,073$257,413,788
88$315,713,767$66,180,005$40,917,801$282,860,045
89$347,789,085$69,295,339$42,161,061$310,872,375
90$383,132,069$72,559,309$43,441,955$341,711,390
91$422,075,896$75,979,071$44,761,616$375,664,239
92$464,987,720$79,562,128$46,121,213$413,047,313
93$512,272,143$83,316,348$47,521,949$454,209,227
94$564,375,031$87,249,978$48,965,063$499,534,101
95$621,787,724$91,371,667$50,451,833$549,445,181
96$685,051,675$95,690,481$51,983,572$604,408,831
97$754,763,559$100,215,928$53,561,635$664,938,924
98$831,580,908$104,957,975$55,187,416$731,601,685
99$916,228,318$109,927,073$56,862,352$805,021,035
100$1,009,504,288$115,134,181$58,587,922$885,884,464