Can I retire at age 57 with 996,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $996,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.9%
1 years$82,249$81,516$80,801$80,104$79,422$77,190
2 years$40,717$39,959$39,224$38,511$37,820$35,588
3 years$26,875$26,114$25,380$24,675$23,995$21,832
4 years$19,956$19,196$18,470$17,777$17,113$15,038
5 years$15,805$15,050$14,334$13,654$13,009$11,026
6 years$13,039$12,290$11,584$10,919$10,294$8,405
7 years$11,063$10,321$9,626$8,977$8,372$6,577
8 years$9,583$8,847$8,164$7,531$6,945$5,244
9 years$8,432$7,703$7,032$6,415$5,849$4,240
10 years$7,511$6,790$6,130$5,530$4,983$3,464
11 years$6,759$6,044$5,397$4,812$4,286$2,854
12 years$6,132$5,425$4,790$4,221$3,714$2,366
13 years$5,603$4,903$4,279$3,727$3,239$1,972
14 years$5,149$4,456$3,845$3,308$2,839$1,651
15 years$4,756$4,071$3,471$2,950$2,500$1,387
16 years$4,413$3,735$3,147$2,642$2,209$1,169
17 years$4,110$3,440$2,864$2,373$1,959$987
18 years$3,841$3,179$2,614$2,139$1,742$835
19 years$3,601$2,946$2,393$1,933$1,552$708
20 years$3,385$2,737$2,197$1,750$1,387$601
21 years$3,190$2,550$2,020$1,589$1,241$511
22 years$3,013$2,380$1,862$1,444$1,112$434
23 years$2,851$2,226$1,719$1,315$998$370
24 years$2,704$2,086$1,590$1,200$897$315
25 years$2,568$1,957$1,473$1,096$808$268
26 years$2,443$1,840$1,366$1,002$727$229
27 years$2,327$1,731$1,268$917$656$195
28 years$2,220$1,631$1,179$840$592$167
29 years$2,120$1,539$1,097$770$534$142
30 years$2,027$1,453$1,022$707$483$122
31 years$1,941$1,374$953$649$437$104
32 years$1,860$1,300$889$597$395$89
33 years$1,784$1,231$830$549$357$76
34 years$1,712$1,167$776$505$324$65
35 years$1,645$1,107$725$465$293$55
36 years$1,582$1,050$678$428$266$47
37 years$1,522$998$635$394$241$41
38 years$1,466$948$595$364$218$35
39 years$1,412$902$557$335$198$30
40 years$1,362$858$522$309$179$25
41 years$1,314$817$490$285$163$22
42 years$1,268$778$459$263$148$19
43 years$1,225$741$431$243$134$16
44 years$1,183$706$404$224$122$14
45 years$1,144$674$380$207$110$12
46 years$1,107$643$357$191$100$10
47 years$1,071$613$335$177$91$8
48 years$1,036$585$315$163$83$7
49 years$1,004$559$296$151$75$6
50 years$972$534$278$140$68$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $996,000, adding $2,420 every year, while hoping to spend $25,551 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 69/25/6 Blend
56$996,000$996,000$996,000$996,000
57$1,100,088$1,047,300$1,031,862$1,174,914
58$1,185,111$1,071,432$1,039,244$1,248,862
59$1,277,950$1,095,890$1,046,016$1,326,362
60$1,379,375$1,120,662$1,052,132$1,410,434
61$1,490,235$1,145,738$1,057,541$1,501,718
62$1,611,462$1,171,102$1,062,192$1,600,916
63$1,744,085$1,196,740$1,066,029$1,708,804
64$1,889,235$1,222,634$1,068,995$1,826,232
65$2,048,159$1,248,765$1,071,028$1,954,141
66$2,222,230$1,275,113$1,072,066$2,093,565
67$2,412,958$1,301,654$1,072,041$2,245,643
68$2,622,008$1,328,364$1,070,883$2,411,629
69$2,851,214$1,355,215$1,068,518$2,592,906
70$3,102,594$1,382,177$1,064,870$2,790,997
71$3,378,372$1,409,217$1,059,857$3,007,579
72$3,680,998$1,436,301$1,053,395$3,244,501
73$4,013,171$1,463,390$1,045,394$3,503,798
74$4,377,861$1,490,443$1,035,761$3,787,713
75$4,778,342$1,517,415$1,024,399$4,098,720
76$5,218,223$1,544,257$1,011,205$4,439,540
77$5,701,474$1,570,918$996,073$4,813,175
78$6,232,473$1,597,342$978,891$5,222,931
79$6,816,042$1,623,468$959,540$5,672,451
80$7,457,492$1,649,232$937,899$6,165,751
81$8,162,676$1,674,564$913,838$6,707,253
82$8,938,041$1,699,390$887,224$7,301,833
83$9,790,691$1,723,630$857,915$7,954,863
84$10,728,451$1,747,198$825,765$8,672,262
85$11,759,945$1,770,002$790,620$9,460,552
86$12,894,673$1,791,946$752,319$10,326,924
87$14,143,102$1,812,924$710,695$11,279,298
88$15,516,766$1,832,825$665,571$12,326,403
89$17,028,372$1,851,529$616,763$13,477,861
90$18,691,923$1,868,911$564,081$14,744,273
91$20,522,845$1,884,833$507,324$16,137,321
92$22,538,138$1,899,153$446,283$17,669,882
93$24,756,533$1,911,717$380,738$19,356,143
94$27,198,669$1,922,360$310,462$21,211,742
95$29,887,287$1,930,910$235,216$23,253,911
96$32,847,446$1,937,180$154,752$25,501,640
97$36,106,759$1,940,975$68,810$27,975,858
98$39,695,651$1,942,085$0$30,699,628
99$43,647,649$1,940,289$0$33,699,835
100$47,999,697$1,935,351$0$37,007,819