Can I retire at age 57 with 9,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $9,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.4%
1 years$776,243$769,329$762,583$755,999$749,569$724,127
2 years$384,279$377,122$370,186$363,461$356,938$331,560
3 years$253,641$246,453$239,535$232,873$226,456$201,940
4 years$188,335$181,169$174,320$167,772$161,510$138,043
5 years$149,162$142,039$135,279$128,865$122,778$100,422
6 years$123,055$115,985$109,326$103,054$97,150$75,923
7 years$104,414$97,404$90,850$84,727$79,009$58,908
8 years$90,440$83,494$77,048$71,075$65,545$46,554
9 years$79,577$72,696$66,362$60,540$55,199$37,295
10 years$70,892$64,078$57,856$52,186$47,032$30,186
11 years$63,790$57,045$50,935$45,418$40,449$24,628
12 years$57,876$51,201$45,204$39,837$35,052$20,220
13 years$52,876$46,270$40,386$35,170$30,566$16,684
14 years$48,594$42,058$36,287$31,220$26,794$13,822
15 years$44,887$38,421$32,763$27,843$23,592$11,489
16 years$41,646$35,251$29,704$24,930$20,850$9,575
17 years$38,789$32,465$27,030$22,400$18,487$7,998
18 years$36,252$29,999$24,675$20,187$16,438$6,692
19 years$33,985$27,802$22,588$18,240$14,652$5,609
20 years$31,948$25,835$20,730$16,520$13,087$4,706
21 years$30,106$24,065$19,068$14,993$11,712$3,953
22 years$28,435$22,463$17,574$13,632$10,498$3,323
23 years$26,911$21,010$16,227$12,415$9,423$2,796
24 years$25,516$19,685$15,007$11,323$8,470$2,354
25 years$24,235$18,473$13,899$10,341$7,622$1,983
26 years$23,054$17,362$12,891$9,455$6,865$1,671
27 years$21,962$16,339$11,970$8,655$6,190$1,408
28 years$20,951$15,397$11,128$7,930$5,585$1,188
29 years$20,010$14,525$10,356$7,272$5,043$1,002
30 years$19,134$13,717$9,646$6,674$4,557$845
31 years$18,317$12,967$8,993$6,129$4,120$713
32 years$17,551$12,270$8,390$5,633$3,727$602
33 years$16,834$11,620$7,834$5,180$3,373$508
34 years$16,160$11,013$7,320$4,766$3,054$429
35 years$15,527$10,445$6,843$4,387$2,766$362
36 years$14,929$9,914$6,402$4,041$2,506$305
37 years$14,366$9,416$5,992$3,723$2,271$258
38 years$13,833$8,949$5,611$3,431$2,059$218
39 years$13,329$8,509$5,257$3,164$1,867$184
40 years$12,851$8,096$4,927$2,918$1,694$155
41 years$12,398$7,707$4,620$2,692$1,536$131
42 years$11,968$7,340$4,334$2,485$1,394$111
43 years$11,558$6,993$4,067$2,294$1,265$94
44 years$11,169$6,666$3,818$2,118$1,149$79
45 years$10,797$6,357$3,585$1,956$1,043$67
46 years$10,443$6,064$3,367$1,807$947$56
47 years$10,105$5,787$3,163$1,669$860$48
48 years$9,782$5,524$2,972$1,542$781$40
49 years$9,473$5,275$2,794$1,425$709$34
50 years$9,178$5,039$2,627$1,318$644$29

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $9,400,000, adding $6,463 every year, while hoping to spend $35,378 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 57/21/22 Blend
56$9,400,000$9,400,000$9,400,000$9,400,000
57$10,365,467$9,867,267$9,721,567$10,894,512
58$11,385,102$10,313,121$10,009,597$11,702,051
59$12,507,555$10,779,636$10,306,091$12,577,381
60$13,743,275$11,267,787$10,611,294$13,530,607
61$15,103,777$11,778,597$10,925,460$14,569,247
62$16,601,748$12,313,134$11,248,850$15,701,564
63$18,251,171$12,872,522$11,581,730$16,936,648
64$20,067,449$13,457,935$11,924,378$18,284,499
65$22,067,560$14,070,605$12,277,075$19,756,115
66$24,270,210$14,711,823$12,640,115$21,363,597
67$26,696,009$15,382,940$13,013,798$23,120,258
68$29,367,673$16,085,375$13,398,431$25,040,749
69$32,310,230$16,820,612$13,794,332$27,141,191
70$35,551,259$17,590,209$14,201,828$29,439,325
71$39,121,154$18,395,795$14,621,255$31,954,676
72$43,053,403$19,239,080$15,052,959$34,708,737
73$47,384,911$20,121,856$15,497,294$37,725,165
74$52,156,344$21,046,000$15,954,626$41,029,999
75$57,412,517$22,013,479$16,425,331$44,651,909
76$63,202,810$23,026,356$16,909,796$48,622,456
77$69,581,641$24,086,791$17,408,419$52,976,387
78$76,608,975$25,197,051$17,921,607$57,751,961
79$84,350,892$26,359,508$18,449,783$62,991,305
80$92,880,211$27,576,652$18,993,378$68,740,806
81$102,277,174$28,851,089$19,552,838$75,051,542
82$112,630,208$30,185,555$20,128,621$81,979,765
83$124,036,755$31,582,913$20,721,195$89,587,421
84$136,604,195$33,046,167$21,331,047$97,942,730
85$150,450,859$34,578,465$21,958,673$107,120,828
86$165,707,143$36,183,106$22,604,585$117,204,465
87$182,516,742$37,863,549$23,269,309$128,284,784
88$201,038,006$39,623,419$23,953,387$140,462,172
89$221,445,432$41,466,516$24,657,375$153,847,202
90$243,931,314$43,396,824$25,381,845$168,561,670
91$268,707,558$45,418,517$26,127,386$184,739,734
92$296,007,679$47,535,975$26,894,603$202,529,179
93$326,089,008$49,753,784$27,684,119$222,092,797
94$359,235,122$52,076,754$28,496,572$243,609,918
95$395,758,519$54,509,929$29,332,621$267,278,095
96$436,003,566$57,058,594$30,192,943$293,314,959
97$480,349,755$59,728,291$31,078,232$321,960,262
98$529,215,281$62,524,828$31,989,203$353,478,132
99$583,060,991$65,454,296$32,926,593$388,159,553
100$642,394,735$68,523,079$33,891,156$426,325,107