Can I retire at age 57 with 940,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $940,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.7%
1 years$77,624$76,933$76,258$75,600$74,957$73,204
2 years$38,428$37,712$37,019$36,346$35,694$33,938
3 years$25,364$24,645$23,953$23,287$22,646$20,942
4 years$18,834$18,117$17,432$16,777$16,151$14,512
5 years$14,916$14,204$13,528$12,886$12,278$10,708
6 years$12,305$11,599$10,933$10,305$9,715$8,216
7 years$10,441$9,740$9,085$8,473$7,901$6,473
8 years$9,044$8,349$7,705$7,108$6,555$5,198
9 years$7,958$7,270$6,636$6,054$5,520$4,233
10 years$7,089$6,408$5,786$5,219$4,703$3,484
11 years$6,379$5,704$5,094$4,542$4,045$2,892
12 years$5,788$5,120$4,520$3,984$3,505$2,417
13 years$5,288$4,627$4,039$3,517$3,057$2,031
14 years$4,859$4,206$3,629$3,122$2,679$1,715
15 years$4,489$3,842$3,276$2,784$2,359$1,453
16 years$4,165$3,525$2,970$2,493$2,085$1,234
17 years$3,879$3,246$2,703$2,240$1,849$1,051
18 years$3,625$3,000$2,467$2,019$1,644$898
19 years$3,399$2,780$2,259$1,824$1,465$768
20 years$3,195$2,584$2,073$1,652$1,309$658
21 years$3,011$2,406$1,907$1,499$1,171$564
22 years$2,843$2,246$1,757$1,363$1,050$484
23 years$2,691$2,101$1,623$1,242$942$416
24 years$2,552$1,968$1,501$1,132$847$358
25 years$2,423$1,847$1,390$1,034$762$308
26 years$2,305$1,736$1,289$946$687$265
27 years$2,196$1,634$1,197$865$619$229
28 years$2,095$1,540$1,113$793$559$197
29 years$2,001$1,452$1,036$727$504$170
30 years$1,913$1,372$965$667$456$147
31 years$1,832$1,297$899$613$412$126
32 years$1,755$1,227$839$563$373$109
33 years$1,683$1,162$783$518$337$94
34 years$1,616$1,101$732$477$305$81
35 years$1,553$1,045$684$439$277$70
36 years$1,493$991$640$404$251$61
37 years$1,437$942$599$372$227$52
38 years$1,383$895$561$343$206$45
39 years$1,333$851$526$316$187$39
40 years$1,285$810$493$292$169$34
41 years$1,240$771$462$269$154$29
42 years$1,197$734$433$248$139$25
43 years$1,156$699$407$229$127$22
44 years$1,117$667$382$212$115$19
45 years$1,080$636$358$196$104$16
46 years$1,044$606$337$181$95$14
47 years$1,011$579$316$167$86$12
48 years$978$552$297$154$78$10
49 years$947$528$279$143$71$9
50 years$918$504$263$132$64$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $940,000, adding $2,135 every year, while hoping to spend $25,875 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/29/17 Blend
56$940,000$940,000$940,000$940,000
57$1,038,082$988,262$973,692$1,089,289
58$1,116,436$1,009,156$978,780$1,145,395
59$1,201,914$1,030,207$983,171$1,203,502
60$1,295,217$1,051,395$986,815$1,266,177
61$1,397,114$1,072,698$989,658$1,333,863
62$1,508,452$1,094,093$991,644$1,407,048
63$1,630,166$1,115,554$992,716$1,486,268
64$1,763,281$1,137,055$992,810$1,572,115
65$1,908,930$1,158,565$991,863$1,665,243
66$2,068,357$1,180,051$989,807$1,766,371
67$2,242,934$1,201,478$986,571$1,876,292
68$2,434,172$1,222,809$982,079$1,995,879
69$2,643,734$1,244,003$976,255$2,126,098
70$2,873,451$1,265,015$969,016$2,268,010
71$3,125,341$1,285,799$960,276$2,422,786
72$3,401,626$1,306,303$949,945$2,591,717
73$3,704,753$1,326,473$937,929$2,776,227
74$4,037,418$1,346,251$924,130$2,977,885
75$4,402,590$1,365,573$908,445$3,198,421
76$4,803,541$1,384,373$890,764$3,439,742
77$5,243,874$1,402,578$870,976$3,703,950
78$5,727,557$1,420,113$848,962$3,993,364
79$6,258,963$1,436,893$824,597$4,310,538
80$6,842,909$1,452,833$797,753$4,658,290
81$7,484,702$1,467,838$768,294$5,039,726
82$8,190,188$1,481,809$736,078$5,458,269
83$8,965,808$1,494,638$700,958$5,917,694
84$9,818,658$1,506,213$662,778$6,422,163
85$10,756,557$1,516,413$621,376$6,976,262
86$11,788,117$1,525,109$576,584$7,585,049
87$12,922,831$1,532,165$528,225$8,254,099
88$14,171,153$1,537,435$476,114$8,989,558
89$15,544,605$1,540,763$420,059$9,798,201
90$17,055,881$1,541,987$359,857$10,687,496
91$18,718,968$1,540,931$295,299$11,665,678
92$20,549,276$1,537,411$226,165$12,741,821
93$22,563,787$1,531,228$152,226$13,925,931
94$24,781,209$1,522,174$73,242$15,229,036
95$27,222,160$1,510,029$0$16,663,294
96$29,909,356$1,494,556$0$18,244,109
97$32,867,828$1,475,507$0$19,998,557
98$36,125,158$1,452,617$0$21,929,673
99$39,711,736$1,425,608$0$24,055,455
100$43,661,052$1,394,182$0$26,395,743