Can I retire at age 57 with 744,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $744,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.1%
1 years$61,439$60,892$60,358$59,836$59,328$57,154
2 years$30,415$29,849$29,300$28,768$28,251$26,086
3 years$20,075$19,507$18,959$18,432$17,924$15,835
4 years$14,907$14,339$13,797$13,279$12,783$10,786
5 years$11,806$11,242$10,707$10,200$9,718$7,818
6 years$9,740$9,180$8,653$8,157$7,689$5,888
7 years$8,264$7,709$7,191$6,706$6,253$4,550
8 years$7,158$6,608$6,098$5,626$5,188$3,581
9 years$6,298$5,754$5,252$4,792$4,369$2,856
10 years$5,611$5,072$4,579$4,130$3,723$2,302
11 years$5,049$4,515$4,031$3,595$3,202$1,869
12 years$4,581$4,052$3,578$3,153$2,774$1,528
13 years$4,185$3,662$3,197$2,784$2,419$1,255
14 years$3,846$3,329$2,872$2,471$2,121$1,034
15 years$3,553$3,041$2,593$2,204$1,867$855
16 years$3,296$2,790$2,351$1,973$1,650$709
17 years$3,070$2,570$2,139$1,773$1,463$589
18 years$2,869$2,374$1,953$1,598$1,301$491
19 years$2,690$2,201$1,788$1,444$1,160$409
20 years$2,529$2,045$1,641$1,308$1,036$341
21 years$2,383$1,905$1,509$1,187$927$285
22 years$2,251$1,778$1,391$1,079$831$238
23 years$2,130$1,663$1,284$983$746$200
24 years$2,020$1,558$1,188$896$670$167
25 years$1,918$1,462$1,100$818$603$140
26 years$1,825$1,374$1,020$748$543$117
27 years$1,738$1,293$947$685$490$98
28 years$1,658$1,219$881$628$442$82
29 years$1,584$1,150$820$576$399$69
30 years$1,514$1,086$763$528$361$58
31 years$1,450$1,026$712$485$326$49
32 years$1,389$971$664$446$295$41
33 years$1,332$920$620$410$267$34
34 years$1,279$872$579$377$242$29
35 years$1,229$827$542$347$219$24
36 years$1,182$785$507$320$198$20
37 years$1,137$745$474$295$180$17
38 years$1,095$708$444$272$163$14
39 years$1,055$674$416$250$148$12
40 years$1,017$641$390$231$134$10
41 years$981$610$366$213$122$8
42 years$947$581$343$197$110$7
43 years$915$553$322$182$100$6
44 years$884$528$302$168$91$5
45 years$855$503$284$155$83$4
46 years$827$480$266$143$75$4
47 years$800$458$250$132$68$3
48 years$774$437$235$122$62$2
49 years$750$418$221$113$56$2
50 years$726$399$208$104$51$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $744,000, adding $6,948 every year, while hoping to spend $23,189 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 25/45/30 Blend
56$744,000$744,000$744,000$744,000
57$827,055$787,623$776,091$839,865
58$886,742$801,543$777,417$865,125
59$951,739$815,369$778,010$889,787
60$1,022,565$829,070$777,822$915,755
61$1,099,788$842,616$776,800$943,155
62$1,184,034$855,972$774,891$972,127
63$1,275,994$869,104$772,039$1,002,827
64$1,376,426$881,971$768,183$1,035,427
65$1,486,167$894,532$763,262$1,070,118
66$1,606,135$906,743$757,210$1,107,112
67$1,737,343$918,556$749,960$1,146,646
68$1,880,908$929,921$741,439$1,188,981
69$2,038,056$940,783$731,573$1,234,404
70$2,210,141$951,084$720,283$1,283,239
71$2,398,650$960,762$707,488$1,335,839
72$2,605,224$969,752$693,100$1,392,600
73$2,831,669$977,981$677,031$1,453,958
74$3,079,974$985,377$659,186$1,520,395
75$3,352,330$991,859$639,467$1,592,448
76$3,651,148$997,341$617,770$1,670,709
77$3,979,088$1,001,733$593,989$1,755,835
78$4,339,077$1,004,940$568,009$1,848,552
79$4,734,340$1,006,859$539,714$1,949,663
80$5,168,429$1,007,381$508,981$2,060,058
81$5,645,257$1,006,391$475,680$2,180,720
82$6,169,136$1,003,767$439,678$2,312,739
83$6,744,814$999,378$400,833$2,457,317
84$7,377,524$993,086$359,000$2,615,785
85$8,073,029$984,746$314,025$2,789,615
86$8,837,680$974,201$265,747$2,980,434
87$9,678,474$961,287$214,000$3,190,039
88$10,603,119$945,830$158,609$3,420,418
89$11,620,106$927,645$99,391$3,673,767
90$12,738,793$906,536$36,157$3,952,512
91$13,969,490$882,296$0$4,259,335
92$15,323,555$854,705$0$4,607,224
93$16,813,504$823,532$0$5,002,426
94$18,453,126$788,530$0$5,437,038
95$20,257,616$749,439$0$5,915,123
96$22,243,715$705,984$0$6,441,163
97$24,429,871$657,874$0$7,020,101
98$26,836,410$604,802$0$7,657,392
99$29,485,729$546,442$0$8,359,052
100$32,402,506$482,451$0$9,131,717