Can I retire at age 57 with 705,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $705,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.8%
1 years$58,218$57,700$57,194$56,700$56,218$55,561
2 years$28,821$28,284$27,764$27,260$26,770$26,110
3 years$19,023$18,484$17,965$17,465$16,984$16,340
4 years$14,125$13,588$13,074$12,583$12,113$11,490
5 years$11,187$10,653$10,146$9,665$9,208$8,608
6 years$9,229$8,699$8,199$7,729$7,286$6,710
7 years$7,831$7,305$6,814$6,354$5,926$5,373
8 years$6,783$6,262$5,779$5,331$4,916$4,387
9 years$5,968$5,452$4,977$4,541$4,140$3,635
10 years$5,317$4,806$4,339$3,914$3,527$3,046
11 years$4,784$4,278$3,820$3,406$3,034$2,575
12 years$4,341$3,840$3,390$2,988$2,629$2,193
13 years$3,966$3,470$3,029$2,638$2,292$1,878
14 years$3,645$3,154$2,722$2,342$2,010$1,617
15 years$3,366$2,882$2,457$2,088$1,769$1,397
16 years$3,123$2,644$2,228$1,870$1,564$1,212
17 years$2,909$2,435$2,027$1,680$1,387$1,054
18 years$2,719$2,250$1,851$1,514$1,233$919
19 years$2,549$2,085$1,694$1,368$1,099$803
20 years$2,396$1,938$1,555$1,239$982$703
21 years$2,258$1,805$1,430$1,124$878$616
22 years$2,133$1,685$1,318$1,022$787$541
23 years$2,018$1,576$1,217$931$707$475
24 years$1,914$1,476$1,126$849$635$418
25 years$1,818$1,385$1,042$776$572$368
26 years$1,729$1,302$967$709$515$325
27 years$1,647$1,225$898$649$464$286
28 years$1,571$1,155$835$595$419$253
29 years$1,501$1,089$777$545$378$223
30 years$1,435$1,029$723$501$342$197
31 years$1,374$973$674$460$309$174
32 years$1,316$920$629$422$279$154
33 years$1,263$871$588$388$253$136
34 years$1,212$826$549$357$229$120
35 years$1,164$783$513$329$207$107
36 years$1,120$744$480$303$188$94
37 years$1,077$706$449$279$170$83
38 years$1,037$671$421$257$154$74
39 years$1,000$638$394$237$140$65
40 years$964$607$370$219$127$58
41 years$930$578$347$202$115$51
42 years$898$550$325$186$105$45
43 years$867$524$305$172$95$40
44 years$838$500$286$159$86$36
45 years$810$477$269$147$78$32
46 years$783$455$253$136$71$28
47 years$758$434$237$125$64$25
48 years$734$414$223$116$59$22
49 years$710$396$210$107$53$19
50 years$688$378$197$99$48$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $705,000, adding $2,220 every year, while hoping to spend $20,029 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 25/49/26 Blend
56$705,000$705,000$705,000$705,000
57$779,200$741,835$730,907$792,249
58$837,368$756,874$734,082$818,232
59$900,797$771,979$736,692$844,211
60$970,004$787,132$738,697$871,645
61$1,045,556$802,312$740,054$900,669
62$1,128,077$817,500$740,721$931,432
63$1,218,256$832,672$740,650$964,100
64$1,316,848$847,804$739,792$998,855
65$1,424,689$862,869$738,097$1,035,901
66$1,542,695$877,837$735,512$1,075,459
67$1,671,878$892,679$731,979$1,117,779
68$1,813,350$907,361$727,441$1,163,133
69$1,968,337$921,846$721,835$1,211,825
70$2,138,188$936,098$715,097$1,264,188
71$2,324,390$950,073$707,160$1,320,594
72$2,528,580$963,729$697,952$1,381,452
73$2,752,561$977,018$687,399$1,447,214
74$2,998,319$989,889$675,424$1,518,381
75$3,268,042$1,002,288$661,945$1,595,505
76$3,564,140$1,014,157$646,877$1,679,198
77$3,889,266$1,025,434$630,132$1,770,135
78$4,246,345$1,036,054$611,615$1,869,064
79$4,638,597$1,045,947$591,230$1,976,810
80$5,069,572$1,055,036$568,874$2,094,283
81$5,543,179$1,063,243$544,441$2,222,492
82$6,063,723$1,070,482$517,820$2,362,549
83$6,635,950$1,076,662$488,894$2,515,684
84$7,265,086$1,081,688$457,541$2,683,254
85$7,956,890$1,085,456$423,634$2,866,760
86$8,717,708$1,087,859$387,041$3,067,857
87$9,554,529$1,088,779$347,622$3,288,375
88$10,475,056$1,088,094$305,232$3,530,334
89$11,487,775$1,085,674$259,721$3,795,964
90$12,602,035$1,081,379$210,928$4,087,726
91$13,828,139$1,075,063$158,691$4,408,340
92$15,177,437$1,066,569$102,835$4,760,805
93$16,662,437$1,055,732$43,181$5,148,435
94$18,296,920$1,042,377$0$5,574,885
95$20,096,069$1,026,316$0$6,049,872
96$22,076,616$1,007,355$0$6,585,321
97$24,256,998$985,282$0$7,174,212
98$26,657,529$959,878$0$7,822,027
99$29,300,593$930,908$0$8,534,811
100$32,210,856$898,124$0$9,319,234