Can I retire at age 57 with 697,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $697,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.2%
1 years$57,558$57,045$56,545$56,056$55,580$54,170
2 years$28,494$27,963$27,449$26,950$26,467$25,056
3 years$18,807$18,274$17,761$17,267$16,791$15,423
4 years$13,965$13,434$12,926$12,440$11,976$10,661
5 years$11,060$10,532$10,031$9,555$9,104$7,846
6 years$9,124$8,600$8,106$7,641$7,204$6,004
7 years$7,742$7,222$6,736$6,282$5,858$4,717
8 years$6,706$6,191$5,713$5,270$4,860$3,776
9 years$5,901$5,390$4,921$4,489$4,093$3,066
10 years$5,257$4,751$4,290$3,870$3,487$2,516
11 years$4,730$4,230$3,777$3,368$2,999$2,082
12 years$4,291$3,796$3,352$2,954$2,599$1,734
13 years$3,921$3,431$2,995$2,608$2,266$1,452
14 years$3,603$3,119$2,691$2,315$1,987$1,222
15 years$3,328$2,849$2,429$2,065$1,749$1,031
16 years$3,088$2,614$2,203$1,849$1,546$873
17 years$2,876$2,407$2,004$1,661$1,371$741
18 years$2,688$2,224$1,830$1,497$1,219$631
19 years$2,520$2,062$1,675$1,353$1,086$537
20 years$2,369$1,916$1,537$1,225$970$458
21 years$2,232$1,784$1,414$1,112$868$392
22 years$2,108$1,666$1,303$1,011$778$335
23 years$1,995$1,558$1,203$921$699$287
24 years$1,892$1,460$1,113$840$628$246
25 years$1,797$1,370$1,031$767$565$211
26 years$1,709$1,287$956$701$509$181
27 years$1,628$1,212$888$642$459$155
28 years$1,553$1,142$825$588$414$133
29 years$1,484$1,077$768$539$374$114
30 years$1,419$1,017$715$495$338$98
31 years$1,358$962$667$454$305$84
32 years$1,301$910$622$418$276$72
33 years$1,248$862$581$384$250$62
34 years$1,198$817$543$353$226$54
35 years$1,151$775$507$325$205$46
36 years$1,107$735$475$300$186$40
37 years$1,065$698$444$276$168$34
38 years$1,026$664$416$254$153$29
39 years$988$631$390$235$138$25
40 years$953$600$365$216$126$22
41 years$919$571$343$200$114$19
42 years$887$544$321$184$103$16
43 years$857$519$302$170$94$14
44 years$828$494$283$157$85$12
45 years$801$471$266$145$77$10
46 years$774$450$250$134$70$9
47 years$749$429$235$124$64$8
48 years$725$410$220$114$58$7
49 years$702$391$207$106$53$6
50 years$681$374$195$98$48$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $697,000, adding $5,340 every year, while hoping to spend $26,664 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/33/18 Blend
56$697,000$697,000$697,000$697,000
57$773,602$736,661$725,858$807,373
58$824,139$744,387$721,804$839,028
59$878,938$751,598$716,720$870,233
60$938,403$758,241$710,544$903,561
61$1,002,984$764,258$703,211$939,220
62$1,073,171$769,589$694,651$977,444
63$1,149,505$774,170$684,793$1,018,488
64$1,232,582$777,932$673,561$1,062,635
65$1,323,056$780,801$660,876$1,110,201
66$1,421,649$782,701$646,656$1,161,531
67$1,529,152$783,549$630,814$1,217,010
68$1,646,439$783,256$613,260$1,277,061
69$1,774,471$781,731$593,899$1,342,154
70$1,914,306$778,874$572,633$1,412,808
71$2,067,106$774,580$549,358$1,489,594
72$2,234,155$768,739$523,966$1,573,148
73$2,416,864$761,232$496,343$1,664,169
74$2,616,785$751,934$466,372$1,763,431
75$2,835,631$740,712$433,929$1,871,790
76$3,075,285$727,427$398,886$1,990,189
77$3,337,822$711,928$361,106$2,119,673
78$3,625,527$694,060$320,450$2,261,396
79$3,940,916$673,654$276,770$2,416,630
80$4,286,760$650,534$229,913$2,586,782
81$4,666,113$624,513$179,718$2,773,407
82$5,082,335$595,393$126,018$2,978,220
83$5,539,131$562,966$68,638$3,203,117
84$6,040,580$527,009$7,395$3,450,189
85$6,591,176$487,288$0$3,721,747
86$7,195,867$443,556$0$4,031,473
87$7,860,107$395,552$0$4,373,289
88$8,589,903$342,999$0$4,748,922
89$9,391,872$285,605$0$5,161,843
90$10,273,305$223,062$0$5,615,882
91$11,242,232$155,042$0$6,115,263
92$12,307,504$81,203$0$6,664,644
93$13,478,868$1,181$0$7,269,164
94$14,767,065$0$0$7,934,489
95$16,183,928$0$0$8,697,882
96$17,742,497$0$0$9,538,183
97$19,457,135$0$0$10,462,718
98$21,343,671$0$0$11,480,031
99$23,419,544$0$0$12,599,539
100$25,703,968$0$0$13,831,617