Can I retire at age 57 with 690,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $690,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.5%
1 years$56,980$56,472$55,977$55,494$55,022$53,999
2 years$28,208$27,682$27,173$26,680$26,201$25,174
3 years$18,618$18,091$17,583$17,094$16,623$15,625
4 years$13,825$13,299$12,796$12,315$11,856$10,893
5 years$10,949$10,426$9,930$9,459$9,012$8,089
6 years$9,033$8,514$8,025$7,565$7,131$6,247
7 years$7,664$7,150$6,669$6,219$5,800$4,955
8 years$6,639$6,129$5,656$5,217$4,811$4,007
9 years$5,841$5,336$4,871$4,444$4,052$3,286
10 years$5,204$4,704$4,247$3,831$3,452$2,725
11 years$4,682$4,187$3,739$3,334$2,969$2,280
12 years$4,248$3,758$3,318$2,924$2,573$1,920
13 years$3,881$3,396$2,965$2,582$2,244$1,626
14 years$3,567$3,087$2,664$2,292$1,967$1,384
15 years$3,295$2,820$2,405$2,044$1,732$1,182
16 years$3,057$2,588$2,180$1,830$1,531$1,013
17 years$2,847$2,383$1,984$1,644$1,357$871
18 years$2,661$2,202$1,811$1,482$1,207$750
19 years$2,495$2,041$1,658$1,339$1,075$647
20 years$2,345$1,896$1,522$1,213$961$559
21 years$2,210$1,766$1,400$1,101$860$484
22 years$2,087$1,649$1,290$1,001$771$419
23 years$1,975$1,542$1,191$911$692$364
24 years$1,873$1,445$1,102$831$622$316
25 years$1,779$1,356$1,020$759$559$275
26 years$1,692$1,274$946$694$504$239
27 years$1,612$1,199$879$635$454$208
28 years$1,538$1,130$817$582$410$181
29 years$1,469$1,066$760$534$370$157
30 years$1,405$1,007$708$490$334$137
31 years$1,345$952$660$450$302$119
32 years$1,288$901$616$413$274$104
33 years$1,236$853$575$380$248$91
34 years$1,186$808$537$350$224$79
35 years$1,140$767$502$322$203$69
36 years$1,096$728$470$297$184$60
37 years$1,055$691$440$273$167$53
38 years$1,015$657$412$252$151$46
39 years$978$625$386$232$137$40
40 years$943$594$362$214$124$35
41 years$910$566$339$198$113$31
42 years$878$539$318$182$102$27
43 years$848$513$299$168$93$23
44 years$820$489$280$155$84$20
45 years$793$467$263$144$77$18
46 years$767$445$247$133$69$15
47 years$742$425$232$123$63$14
48 years$718$406$218$113$57$12
49 years$695$387$205$105$52$10
50 years$674$370$193$97$47$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $690,000, adding $2,396 every year, while hoping to spend $52,350 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/21/14 Blend
56$690,000$690,000$690,000$690,000
57$762,851$726,281$715,586$809,760
58$784,962$706,169$683,859$821,305
59$807,574$683,317$649,313$827,612
60$830,682$657,535$611,801$833,205
61$854,281$628,623$571,165$838,011
62$878,360$596,369$527,242$841,956
63$902,910$560,548$479,862$844,955
64$927,915$520,923$428,845$846,922
65$953,357$477,243$374,006$847,761
66$979,214$429,242$315,150$847,370
67$1,005,460$376,641$252,074$845,638
68$1,032,063$319,143$184,565$842,449
69$1,058,987$256,435$112,402$837,674
70$1,086,190$188,187$35,353$831,178
71$1,113,622$114,048$0$822,812
72$1,141,226$33,651$0$819,421
73$1,168,938$0$0$819,924
74$1,196,681$0$0$831,228
75$1,224,373$0$0$850,246
76$1,251,917$0$0$869,132
77$1,279,204$0$0$887,808
78$1,306,112$0$0$906,185
79$1,332,501$0$0$924,162
80$1,358,217$0$0$941,627
81$1,383,085$0$0$958,455
82$1,406,909$0$0$974,504
83$1,429,469$0$0$989,617
84$1,450,520$0$0$1,003,615
85$1,469,790$0$0$1,016,303
86$1,486,971$0$0$1,027,459
87$1,501,723$0$0$1,036,840
88$1,513,667$0$0$1,044,172
89$1,522,380$0$0$1,049,152
90$1,527,394$0$0$1,051,441
91$1,528,185$0$0$1,050,665
92$1,524,174$0$0$1,046,407
93$1,514,718$0$0$1,038,204
94$1,499,103$0$0$1,025,545
95$1,476,536$0$0$1,007,860
96$1,446,139$0$0$984,519
97$1,406,941$0$0$954,823
98$1,357,863$0$0$918,000
99$1,297,712$0$0$873,194
100$1,225,169$0$0$819,456