Can I retire at age 57 with 6,000,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $6,000,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.7%
1 years$495,474$491,061$486,755$482,552$478,448$469,172
2 years$245,284$240,716$236,289$231,996$227,833$218,524
3 years$161,899$157,311$152,895$148,642$144,546$135,497
4 years$120,214$115,640$111,268$107,088$103,092$94,370
5 years$95,210$90,663$86,349$82,254$78,369$70,000
6 years$78,545$74,033$69,782$65,779$62,010$54,004
7 years$66,647$62,173$57,990$54,081$50,431$42,789
8 years$57,728$53,294$49,180$45,367$41,837$34,557
9 years$50,794$46,402$42,359$38,643$35,233$28,310
10 years$45,250$40,901$36,929$33,310$30,020$23,449
11 years$40,717$36,412$32,512$28,990$25,819$19,590
12 years$36,942$32,681$28,853$25,428$22,374$16,479
13 years$33,751$29,534$25,779$22,449$19,510$13,940
14 years$31,018$26,846$23,162$19,928$17,103$11,847
15 years$28,651$24,524$20,912$17,772$15,059$10,106
16 years$26,582$22,500$18,960$15,913$13,309$8,649
17 years$24,759$20,722$17,253$14,298$11,801$7,421
18 years$23,140$19,148$15,750$12,885$10,492$6,382
19 years$21,693$17,746$14,418$11,643$9,352$5,499
20 years$20,392$16,491$13,232$10,545$8,354$4,745
21 years$19,217$15,360$12,171$9,570$7,475$4,101
22 years$18,150$14,338$11,218$8,701$6,701$3,548
23 years$17,177$13,410$10,357$7,925$6,015$3,073
24 years$16,287$12,565$9,579$7,228$5,406$2,664
25 years$15,469$11,791$8,872$6,601$4,865$2,311
26 years$14,715$11,082$8,228$6,035$4,382$2,007
27 years$14,018$10,429$7,641$5,524$3,951$1,743
28 years$13,373$9,828$7,103$5,061$3,565$1,515
29 years$12,773$9,271$6,610$4,641$3,219$1,317
30 years$12,213$8,756$6,157$4,260$2,909$1,145
31 years$11,691$8,277$5,740$3,912$2,630$996
32 years$11,203$7,832$5,355$3,595$2,379$867
33 years$10,745$7,417$5,000$3,306$2,153$755
34 years$10,315$7,029$4,672$3,042$1,949$657
35 years$9,911$6,667$4,368$2,800$1,765$572
36 years$9,529$6,328$4,086$2,579$1,599$498
37 years$9,170$6,010$3,825$2,376$1,450$434
38 years$8,830$5,712$3,582$2,190$1,314$378
39 years$8,508$5,432$3,356$2,020$1,192$329
40 years$8,203$5,168$3,145$1,863$1,081$287
41 years$7,914$4,919$2,949$1,719$981$250
42 years$7,639$4,685$2,766$1,586$890$218
43 years$7,378$4,464$2,596$1,464$808$190
44 years$7,129$4,255$2,437$1,352$733$166
45 years$6,892$4,057$2,288$1,248$666$144
46 years$6,666$3,871$2,149$1,153$604$126
47 years$6,450$3,694$2,019$1,065$549$110
48 years$6,244$3,526$1,897$985$498$96
49 years$6,047$3,367$1,783$910$453$83
50 years$5,858$3,217$1,677$841$411$73

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $6,000,000, adding $4,914 every year, while hoping to spend $56,234 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 48/38/14 Blend
56$6,000,000$6,000,000$6,000,000$6,000,000
57$6,617,069$6,299,069$6,206,069$6,908,689
58$7,232,177$6,547,891$6,354,140$7,359,357
59$7,908,142$6,807,020$6,505,286$7,842,215
60$8,651,111$7,076,903$6,659,552$8,365,258
61$9,467,858$7,358,004$6,816,980$8,932,260
62$10,365,844$7,650,811$6,977,614$9,547,369
63$11,353,291$7,955,832$7,141,495$10,215,143
64$12,439,257$8,273,598$7,308,665$10,940,591
65$13,633,722$8,604,665$7,479,166$11,729,218
66$14,947,680$8,949,611$7,653,036$12,587,078
67$16,393,246$9,309,045$7,830,316$13,520,828
68$17,983,768$9,683,600$8,011,042$14,537,785
69$19,733,954$10,073,938$8,195,254$15,645,999
70$21,660,008$10,480,751$8,382,985$16,854,322
71$23,779,784$10,904,763$8,574,271$18,172,494
72$26,112,958$11,346,732$8,769,144$19,611,227
73$28,681,205$11,807,448$8,967,636$21,182,308
74$31,508,412$12,287,737$9,169,776$22,898,705
75$34,620,899$12,788,465$9,375,593$24,774,689
76$38,047,667$13,310,535$9,585,111$26,825,966
77$41,820,670$13,854,893$9,798,354$29,069,818
78$45,975,123$14,422,528$10,015,343$31,525,270
79$50,549,826$15,014,471$10,236,097$34,213,259
80$55,587,533$15,631,805$10,460,631$37,156,835
81$61,135,357$16,275,660$10,688,958$40,381,372
82$67,245,213$16,947,217$10,921,088$43,914,802
83$73,974,307$17,647,713$11,157,027$47,787,880
84$81,385,676$18,378,441$11,396,777$52,034,466
85$89,548,784$19,140,753$11,640,338$56,691,842
86$98,540,174$19,936,064$11,887,703$61,801,061
87$108,444,195$20,765,854$12,138,864$67,407,328
88$119,353,793$21,631,671$12,393,806$73,560,423
89$131,371,391$22,535,134$12,652,510$80,315,167
90$144,609,854$23,477,937$12,914,950$87,731,933
91$159,193,556$24,461,853$13,181,098$95,877,213
92$175,259,551$25,488,736$13,450,917$104,824,237
93$192,958,867$26,560,526$13,724,365$114,653,661
94$212,457,933$27,679,253$14,001,393$125,454,320
95$233,940,148$28,847,042$14,281,945$137,324,066
96$257,607,611$30,066,115$14,565,958$150,370,676
97$283,683,030$31,338,797$14,853,360$164,712,874
98$312,411,825$32,667,524$15,144,074$180,481,434
99$344,064,440$34,054,842$15,438,009$197,820,415
100$378,938,900$35,503,416$15,735,070$216,888,507