Can I retire at age 57 with 592,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $592,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.2%
1 years$48,887$48,451$48,026$47,612$47,207$46,772
2 years$24,201$23,751$23,314$22,890$22,479$22,042
3 years$15,974$15,521$15,086$14,666$14,262$13,834
4 years$11,861$11,410$10,978$10,566$10,172$9,758
5 years$9,394$8,945$8,520$8,116$7,732$7,333
6 years$7,750$7,305$6,885$6,490$6,118$5,735
7 years$6,576$6,134$5,722$5,336$4,976$4,608
8 years$5,696$5,258$4,852$4,476$4,128$3,775
9 years$5,012$4,578$4,179$3,813$3,476$3,139
10 years$4,465$4,036$3,644$3,287$2,962$2,640
11 years$4,017$3,593$3,208$2,860$2,547$2,240
12 years$3,645$3,225$2,847$2,509$2,208$1,915
13 years$3,330$2,914$2,543$2,215$1,925$1,646
14 years$3,060$2,649$2,285$1,966$1,687$1,423
15 years$2,827$2,420$2,063$1,754$1,486$1,235
16 years$2,623$2,220$1,871$1,570$1,313$1,075
17 years$2,443$2,045$1,702$1,411$1,164$939
18 years$2,283$1,889$1,554$1,271$1,035$822
19 years$2,140$1,751$1,423$1,149$923$721
20 years$2,012$1,627$1,306$1,040$824$634
21 years$1,896$1,516$1,201$944$738$559
22 years$1,791$1,415$1,107$859$661$493
23 years$1,695$1,323$1,022$782$593$435
24 years$1,607$1,240$945$713$533$384
25 years$1,526$1,163$875$651$480$340
26 years$1,452$1,093$812$595$432$301
27 years$1,383$1,029$754$545$390$267
28 years$1,319$970$701$499$352$237
29 years$1,260$915$652$458$318$210
30 years$1,205$864$607$420$287$186
31 years$1,154$817$566$386$259$166
32 years$1,105$773$528$355$235$147
33 years$1,060$732$493$326$212$131
34 years$1,018$694$461$300$192$116
35 years$978$658$431$276$174$103
36 years$940$624$403$254$158$92
37 years$905$593$377$234$143$82
38 years$871$564$353$216$130$73
39 years$839$536$331$199$118$65
40 years$809$510$310$184$107$58
41 years$781$485$291$170$97$51
42 years$754$462$273$156$88$46
43 years$728$440$256$144$80$41
44 years$703$420$240$133$72$36
45 years$680$400$226$123$66$32
46 years$658$382$212$114$60$29
47 years$636$364$199$105$54$26
48 years$616$348$187$97$49$23
49 years$597$332$176$90$45$20
50 years$578$317$165$83$41$18

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $592,000, adding $2,199 every year, while hoping to spend $49,048 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 61/32/7 Blend
56$592,000$592,000$592,000$592,000
57$654,652$623,276$614,100$693,537
58$669,240$601,630$582,486$698,159
59$683,672$577,279$548,169$697,336
60$697,880$550,040$511,006$695,191
61$711,789$519,717$470,849$691,597
62$725,312$486,103$427,543$686,416
63$738,353$448,982$380,926$679,498
64$750,805$408,122$330,827$670,682
65$762,547$363,279$277,069$659,793
66$773,444$314,197$219,468$646,639
67$783,346$260,604$157,831$631,015
68$792,084$202,211$91,956$612,696
69$799,473$138,715$21,632$591,441
70$805,303$69,795$0$566,985
71$809,342$0$0$543,032
72$811,333$0$0$518,988
73$810,989$0$0$517,925
74$807,993$0$0$515,053
75$801,991$0$0$510,133
76$792,592$0$0$502,902
77$779,361$0$0$493,066
78$761,818$0$0$480,302
79$739,428$0$0$464,249
80$711,601$0$0$444,510
81$677,684$0$0$420,644
82$636,952$0$0$392,164
83$588,605$0$0$358,530
84$531,758$0$0$319,146
85$465,430$0$0$273,352
86$388,539$0$0$220,419
87$299,887$0$0$159,542
88$198,152$0$0$89,829
89$81,872$0$0$10,297
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0