Can I retire at age 57 with 529,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $529,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$43,684$43,295$42,916$42,545$42,183$40,931
2 years$21,626$21,223$20,833$20,454$20,087$18,836
3 years$14,274$13,870$13,480$13,105$12,744$11,533
4 years$10,599$10,196$9,810$9,442$9,089$7,928
5 years$8,394$7,993$7,613$7,252$6,910$5,801
6 years$6,925$6,527$6,152$5,800$5,467$4,412
7 years$5,876$5,482$5,113$4,768$4,446$3,445
8 years$5,090$4,699$4,336$4,000$3,689$2,740
9 years$4,478$4,091$3,735$3,407$3,106$2,210
10 years$3,990$3,606$3,256$2,937$2,647$1,801
11 years$3,590$3,210$2,866$2,556$2,276$1,480
12 years$3,257$2,881$2,544$2,242$1,973$1,224
13 years$2,976$2,604$2,273$1,979$1,720$1,018
14 years$2,735$2,367$2,042$1,757$1,508$849
15 years$2,526$2,162$1,844$1,567$1,328$712
16 years$2,344$1,984$1,672$1,403$1,173$598
17 years$2,183$1,827$1,521$1,261$1,040$503
18 years$2,040$1,688$1,389$1,136$925$425
19 years$1,913$1,565$1,271$1,027$825$359
20 years$1,798$1,454$1,167$930$737$304
21 years$1,694$1,354$1,073$844$659$257
22 years$1,600$1,264$989$767$591$218
23 years$1,514$1,182$913$699$530$185
24 years$1,436$1,108$845$637$477$157
25 years$1,364$1,040$782$582$429$134
26 years$1,297$977$725$532$386$114
27 years$1,236$920$674$487$348$97
28 years$1,179$866$626$446$314$82
29 years$1,126$817$583$409$284$70
30 years$1,077$772$543$376$256$60
31 years$1,031$730$506$345$232$51
32 years$988$690$472$317$210$43
33 years$947$654$441$292$190$37
34 years$909$620$412$268$172$31
35 years$874$588$385$247$156$27
36 years$840$558$360$227$141$23
37 years$808$530$337$210$128$19
38 years$778$504$316$193$116$17
39 years$750$479$296$178$105$14
40 years$723$456$277$164$95$12
41 years$698$434$260$152$86$10
42 years$673$413$244$140$78$9
43 years$650$394$229$129$71$7
44 years$629$375$215$119$65$6
45 years$608$358$202$110$59$5
46 years$588$341$189$102$53$5
47 years$569$326$178$94$48$4
48 years$551$311$167$87$44$3
49 years$533$297$157$80$40$3
50 years$516$284$148$74$36$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $529,000, adding $4,995 every year, while hoping to spend $36,153 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/16/24 Blend
56$529,000$529,000$529,000$529,000
57$588,110$560,073$551,874$619,351
58$609,631$549,050$531,895$630,137
59$632,135$536,276$510,035$637,544
60$655,685$521,625$486,193$644,839
61$680,348$504,967$460,264$652,017
62$706,196$486,164$432,135$659,078
63$733,309$465,067$401,693$666,019
64$761,773$441,521$368,816$672,841
65$791,680$415,362$333,378$679,548
66$823,133$386,416$295,247$686,144
67$856,240$354,499$254,286$692,638
68$891,123$319,416$210,351$699,040
69$927,912$280,961$163,292$705,365
70$966,749$238,918$112,952$711,633
71$1,007,789$193,057$59,168$717,866
72$1,051,202$143,135$1,768$724,094
73$1,097,172$88,897$0$730,352
74$1,145,902$30,071$0$751,916
75$1,197,613$0$0$775,076
76$1,252,544$0$0$805,407
77$1,310,962$0$0$843,315
78$1,373,153$0$0$883,696
79$1,439,435$0$0$926,758
80$1,510,154$0$0$972,730
81$1,585,688$0$0$1,021,861
82$1,666,455$0$0$1,074,426
83$1,752,909$0$0$1,130,725
84$1,845,550$0$0$1,191,088
85$1,944,927$0$0$1,255,876
86$2,051,640$0$0$1,325,487
87$2,166,351$0$0$1,400,356
88$2,289,784$0$0$1,480,961
89$2,422,735$0$0$1,567,827
90$2,566,078$0$0$1,661,531
91$2,720,772$0$0$1,762,708
92$2,887,874$0$0$1,872,053
93$3,068,542$0$0$1,990,332
94$3,264,050$0$0$2,118,387
95$3,475,799$0$0$2,257,142
96$3,705,330$0$0$2,407,614
97$3,954,335$0$0$2,570,922
98$4,224,677$0$0$2,748,296
99$4,518,404$0$0$2,941,089
100$4,837,771$0$0$3,150,790