Can I retire at age 57 with 497,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $497,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.4%
1 years$41,042$40,676$40,320$39,971$39,631$38,595
2 years$20,318$19,939$19,573$19,217$18,872$17,835
3 years$13,411$13,031$12,665$12,313$11,973$10,968
4 years$9,958$9,579$9,217$8,870$8,539$7,574
5 years$7,887$7,510$7,153$6,813$6,492$5,568
6 years$6,506$6,132$5,780$5,449$5,137$4,256
7 years$5,521$5,150$4,803$4,480$4,177$3,340
8 years$4,782$4,415$4,074$3,758$3,466$2,671
9 years$4,207$3,844$3,509$3,201$2,918$2,166
10 years$3,748$3,388$3,059$2,759$2,487$1,775
11 years$3,373$3,016$2,693$2,401$2,139$1,467
12 years$3,060$2,707$2,390$2,106$1,853$1,220
13 years$2,796$2,446$2,135$1,860$1,616$1,021
14 years$2,569$2,224$1,919$1,651$1,417$857
15 years$2,373$2,031$1,732$1,472$1,247$723
16 years$2,202$1,864$1,571$1,318$1,102$611
17 years$2,051$1,716$1,429$1,184$977$518
18 years$1,917$1,586$1,305$1,067$869$440
19 years$1,797$1,470$1,194$964$775$374
20 years$1,689$1,366$1,096$873$692$319
21 years$1,592$1,272$1,008$793$619$272
22 years$1,503$1,188$929$721$555$232
23 years$1,423$1,111$858$656$498$199
24 years$1,349$1,041$793$599$448$170
25 years$1,281$977$735$547$403$145
26 years$1,219$918$682$500$363$124
27 years$1,161$864$633$458$327$107
28 years$1,108$814$588$419$295$91
29 years$1,058$768$548$384$267$78
30 years$1,012$725$510$353$241$67
31 years$968$686$475$324$218$58
32 years$928$649$444$298$197$49
33 years$890$614$414$274$178$42
34 years$854$582$387$252$161$36
35 years$821$552$362$232$146$31
36 years$789$524$338$214$132$27
37 years$760$498$317$197$120$23
38 years$731$473$297$181$109$20
39 years$705$450$278$167$99$17
40 years$679$428$261$154$90$15
41 years$656$407$244$142$81$13
42 years$633$388$229$131$74$11
43 years$611$370$215$121$67$9
44 years$591$352$202$112$61$8
45 years$571$336$190$103$55$7
46 years$552$321$178$96$50$6
47 years$534$306$167$88$45$5
48 years$517$292$157$82$41$4
49 years$501$279$148$75$37$4
50 years$485$266$139$70$34$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $497,000, adding $3,833 every year, while hoping to spend $24,023 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 76/19/5 Blend
56$497,000$497,000$497,000$497,000
57$551,648$525,307$517,603$593,112
58$582,356$525,486$509,383$621,054
59$615,390$524,870$500,082$648,189
60$650,964$523,393$489,638$677,222
61$689,310$520,986$477,989$708,331
62$730,683$517,578$465,065$741,714
63$775,365$513,092$450,797$777,585
64$823,664$507,445$435,111$816,184
65$875,920$500,552$417,929$857,773
66$932,506$492,321$399,171$902,644
67$993,832$482,655$378,754$951,115
68$1,060,348$471,451$356,587$1,003,539
69$1,132,551$458,599$332,581$1,060,306
70$1,210,987$443,986$306,637$1,121,844
71$1,296,254$427,488$278,657$1,188,627
72$1,389,014$408,977$248,534$1,261,176
73$1,489,993$388,316$216,159$1,340,066
74$1,599,989$365,361$181,417$1,425,933
75$1,719,883$339,958$144,189$1,519,477
76$1,850,641$311,946$104,350$1,621,469
77$1,993,330$281,155$61,769$1,732,760
78$2,149,121$247,403$16,310$1,854,291
79$2,319,306$210,501$0$1,987,097
80$2,505,306$170,246$0$2,134,038
81$2,708,685$126,425$0$2,295,697
82$2,931,165$78,815$0$2,472,600
83$3,174,644$27,176$0$2,666,288
84$3,441,209$0$0$2,878,461
85$3,733,160$0$0$3,117,001
86$4,053,030$0$0$3,384,597
87$4,403,608$0$0$3,677,901
88$4,787,966$0$0$3,999,487
89$5,209,487$0$0$4,352,187
90$5,671,897$0$0$4,739,123
91$6,179,301$0$0$5,163,731
92$6,736,220$0$0$5,629,798
93$7,347,633$0$0$6,141,493
94$8,019,026$0$0$6,703,411
95$8,756,442$0$0$7,320,612
96$9,566,538$0$0$7,998,672
97$10,456,648$0$0$8,743,731
98$11,434,850$0$0$9,562,556
99$12,510,045$0$0$10,462,601
100$13,692,038$0$0$11,452,077