Can I retire at age 57 with 361,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $361,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.8%
1 years$29,811$29,546$29,286$29,034$28,787$28,569
2 years$14,758$14,483$14,217$13,958$13,708$13,489
3 years$9,741$9,465$9,199$8,943$8,697$8,483
4 years$7,233$6,958$6,695$6,443$6,203$5,995
5 years$5,728$5,455$5,195$4,949$4,715$4,515
6 years$4,726$4,454$4,199$3,958$3,731$3,538
7 years$4,010$3,741$3,489$3,254$3,034$2,849
8 years$3,473$3,207$2,959$2,730$2,517$2,340
9 years$3,056$2,792$2,549$2,325$2,120$1,950
10 years$2,723$2,461$2,222$2,004$1,806$1,644
11 years$2,450$2,191$1,956$1,744$1,553$1,398
12 years$2,223$1,966$1,736$1,530$1,346$1,198
13 years$2,031$1,777$1,551$1,351$1,174$1,033
14 years$1,866$1,615$1,394$1,199$1,029$895
15 years$1,724$1,476$1,258$1,069$906$779
16 years$1,599$1,354$1,141$957$801$680
17 years$1,490$1,247$1,038$860$710$596
18 years$1,392$1,152$948$775$631$523
19 years$1,305$1,068$867$701$563$460
20 years$1,227$992$796$634$503$406
21 years$1,156$924$732$576$450$358
22 years$1,092$863$675$524$403$317
23 years$1,033$807$623$477$362$281
24 years$980$756$576$435$325$249
25 years$931$709$534$397$293$221
26 years$885$667$495$363$264$196
27 years$843$628$460$332$238$174
28 years$805$591$427$305$214$155
29 years$768$558$398$279$194$138
30 years$735$527$370$256$175$123
31 years$703$498$345$235$158$110
32 years$674$471$322$216$143$98
33 years$646$446$301$199$130$87
34 years$621$423$281$183$117$78
35 years$596$401$263$168$106$69
36 years$573$381$246$155$96$62
37 years$552$362$230$143$87$55
38 years$531$344$215$132$79$49
39 years$512$327$202$122$72$44
40 years$494$311$189$112$65$39
41 years$476$296$177$103$59$35
42 years$460$282$166$95$54$31
43 years$444$269$156$88$49$28
44 years$429$256$147$81$44$25
45 years$415$244$138$75$40$22
46 years$401$233$129$69$36$20
47 years$388$222$121$64$33$18
48 years$376$212$114$59$30$16
49 years$364$203$107$55$27$14
50 years$352$194$101$51$25$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $361,000, adding $5,520 every year, while hoping to spend $24,676 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 30/44/26 Blend
56$361,000$361,000$361,000$361,000
57$403,516$384,383$378,787$412,255
58$418,419$376,963$365,222$412,057
59$434,016$368,352$350,375$409,300
60$450,351$358,466$334,177$405,836
61$467,471$347,215$316,557$401,623
62$485,430$334,506$297,438$396,612
63$504,285$320,238$276,744$390,756
64$524,097$304,305$254,390$384,003
65$544,934$286,594$230,291$376,303
66$566,869$266,989$204,357$367,599
67$589,981$245,363$176,494$357,836
68$614,357$221,584$146,605$346,954
69$640,092$195,512$114,586$334,893
70$667,289$166,999$80,332$321,590
71$696,059$135,889$43,731$306,981
72$726,527$102,017$4,665$290,997
73$758,825$65,209$0$273,572
74$793,101$25,280$0$264,904
75$829,515$0$0$256,701
76$868,242$0$0$256,326
77$909,473$0$0$268,990
78$953,419$0$0$282,520
79$1,000,310$0$0$296,993
80$1,050,398$0$0$312,490
81$1,103,958$0$0$329,102
82$1,161,294$0$0$346,927
83$1,222,737$0$0$366,075
84$1,288,651$0$0$386,664
85$1,359,436$0$0$408,826
86$1,435,531$0$0$432,703
87$1,517,416$0$0$458,455
88$1,605,620$0$0$486,255
89$1,700,725$0$0$516,293
90$1,803,367$0$0$548,778
91$1,914,247$0$0$583,942
92$2,034,136$0$0$622,036
93$2,163,879$0$0$663,340
94$2,304,408$0$0$708,160
95$2,456,744$0$0$756,831
96$2,622,014$0$0$809,725
97$2,801,453$0$0$867,249
98$2,996,422$0$0$929,850
99$3,208,420$0$0$998,022
100$3,439,091$0$0$1,072,308