Can I retire at age 57 with 14,500,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $14,500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.3%
1 years$1,197,396$1,186,731$1,176,325$1,166,168$1,156,250$1,117,450
2 years$592,771$581,731$571,031$560,658$550,595$511,887
3 years$391,255$380,167$369,495$359,219$349,320$311,920
4 years$290,517$279,463$268,898$258,797$249,138$213,332
5 years$230,090$219,103$208,676$198,781$189,391$155,274
6 years$189,818$178,914$168,641$158,967$149,859$117,458
7 years$161,064$150,252$140,141$130,695$121,875$91,186
8 years$139,508$128,793$118,851$109,637$101,107$72,106
9 years$122,752$112,138$102,366$93,386$85,147$57,799
10 years$109,354$98,844$89,245$80,500$72,549$46,812
11 years$98,400$87,995$78,570$70,059$62,395$38,217
12 years$89,277$78,980$69,729$61,451$54,070$31,397
13 years$81,565$71,374$62,298$54,252$47,150$25,925
14 years$74,959$64,877$55,975$48,159$41,332$21,493
15 years$69,240$59,267$50,538$42,949$36,392$17,877
16 years$64,240$54,376$45,820$38,457$32,163$14,910
17 years$59,834$50,078$41,695$34,553$28,518$12,463
18 years$55,921$46,275$38,062$31,139$25,357$10,437
19 years$52,424$42,887$34,844$28,137$22,601$8,753
20 years$49,281$39,852$31,978$25,483$20,188$7,351
21 years$46,441$37,121$29,413$23,128$18,066$6,179
22 years$43,862$34,651$27,109$21,028$16,193$5,199
23 years$41,511$32,408$25,030$19,151$14,536$4,378
24 years$39,360$30,365$23,149$17,467$13,065$3,688
25 years$37,383$28,496$21,441$15,952$11,757$3,109
26 years$35,562$26,781$19,885$14,585$10,590$2,622
27 years$33,878$25,204$18,465$13,350$9,548$2,212
28 years$32,317$23,750$17,166$12,232$8,615$1,867
29 years$30,867$22,405$15,974$11,217$7,779$1,576
30 years$29,516$21,160$14,879$10,294$7,029$1,330
31 years$28,254$20,003$13,871$9,454$6,355$1,123
32 years$27,074$18,927$12,942$8,689$5,749$949
33 years$25,967$17,924$12,084$7,990$5,202$801
34 years$24,928$16,988$11,291$7,352$4,710$677
35 years$23,951$16,113$10,556$6,768$4,266$572
36 years$23,029$15,293$9,875$6,233$3,865$483
37 years$22,160$14,525$9,243$5,743$3,503$408
38 years$21,338$13,804$8,656$5,293$3,176$345
39 years$20,561$13,126$8,109$4,881$2,880$292
40 years$19,824$12,489$7,601$4,502$2,612$246
41 years$19,125$11,888$7,127$4,153$2,370$208
42 years$18,461$11,322$6,686$3,833$2,151$176
43 years$17,829$10,787$6,273$3,538$1,952$149
44 years$17,228$10,282$5,889$3,267$1,772$126
45 years$16,655$9,805$5,529$3,017$1,608$106
46 years$16,109$9,354$5,193$2,787$1,460$90
47 years$15,588$8,926$4,879$2,575$1,326$76
48 years$15,089$8,521$4,585$2,379$1,204$64
49 years$14,613$8,138$4,310$2,199$1,094$54
50 years$14,157$7,773$4,052$2,032$993$46

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $14,500,000, adding $6,715 every year, while hoping to spend $58,190 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/11/21 Blend
56$14,500,000$14,500,000$14,500,000$14,500,000
57$15,985,927$15,217,427$14,992,677$16,988,522
58$17,554,577$15,901,167$15,433,017$18,344,102
59$19,281,280$16,616,460$15,886,160$19,819,069
60$21,182,095$17,364,791$16,352,470$21,431,184
61$23,274,718$18,147,715$16,832,327$23,193,969
62$25,578,648$18,966,861$17,326,119$25,122,308
63$28,115,371$19,823,939$17,834,245$27,232,587
64$30,908,562$20,720,735$18,357,115$29,542,842
65$33,984,310$21,659,125$18,895,153$32,072,930
66$37,371,361$22,641,074$19,448,792$34,844,714
67$41,101,391$23,668,638$20,018,478$37,882,267
68$45,209,306$24,743,975$20,604,670$41,212,093
69$49,733,570$25,869,343$21,207,841$44,863,377
70$54,716,565$27,047,112$21,828,474$48,868,261
71$60,204,995$28,279,762$22,467,069$53,262,136
72$66,250,327$29,569,892$23,124,139$58,083,979
73$72,909,272$30,920,229$23,800,209$63,376,719
74$80,244,324$32,333,626$24,495,822$69,187,632
75$88,324,348$33,813,077$25,211,535$75,568,789
76$97,225,230$35,361,716$25,947,920$82,577,543
77$107,030,594$36,982,830$26,705,566$90,277,065
78$117,832,589$38,679,863$27,485,077$98,736,938
79$129,732,761$40,456,425$28,287,075$108,033,806
80$142,843,010$42,316,297$29,112,199$118,252,100
81$157,286,646$44,263,444$29,961,107$129,484,823
82$173,199,553$46,302,022$30,834,473$141,834,426
83$190,731,471$48,436,384$31,732,991$155,413,774
84$210,047,409$50,671,096$32,657,375$170,347,199
85$231,329,206$53,010,940$33,608,357$186,771,674
86$254,777,239$55,460,931$34,586,692$204,838,099
87$280,612,325$58,026,323$35,593,153$224,712,716
88$309,077,795$60,712,626$36,628,537$246,578,680
89$340,441,798$63,525,613$37,693,660$270,637,773
90$374,999,828$66,471,335$38,789,365$297,112,309
91$413,077,516$69,556,136$39,916,514$326,247,222
92$455,033,701$72,786,665$41,075,996$358,312,371
93$501,263,818$76,169,891$42,268,721$393,605,084
94$552,203,633$79,713,121$43,495,629$432,452,951
95$608,333,353$83,424,013$44,757,681$475,216,914
96$670,182,160$87,310,594$46,055,869$522,294,663
97$738,333,207$91,381,281$47,391,207$574,124,382
98$813,429,124$95,644,893$48,764,743$631,188,876
99$896,178,081$100,110,680$50,177,548$694,020,122
100$987,360,477$104,788,334$51,630,727$763,204,276