Can I retire at age 56 with 925,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $925,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.1%
1 years$76,386$75,705$75,041$74,393$73,761$72,509
2 years$37,815$37,110$36,428$35,766$35,124$33,867
3 years$24,959$24,252$23,571$22,916$22,284$21,061
4 years$18,533$17,828$17,154$16,509$15,893$14,713
5 years$14,678$13,977$13,312$12,681$12,082$10,948
6 years$12,109$11,413$10,758$10,141$9,560$8,474
7 years$10,275$9,585$8,940$8,337$7,775$6,736
8 years$8,900$8,216$7,582$6,994$6,450$5,459
9 years$7,831$7,154$6,530$5,957$5,432$4,489
10 years$6,976$6,306$5,693$5,135$4,628$3,731
11 years$6,277$5,613$5,012$4,469$3,980$3,129
12 years$5,695$5,038$4,448$3,920$3,449$2,643
13 years$5,203$4,553$3,974$3,461$3,008$2,244
14 years$4,782$4,139$3,571$3,072$2,637$1,915
15 years$4,417$3,781$3,224$2,740$2,322$1,640
16 years$4,098$3,469$2,923$2,453$2,052$1,410
17 years$3,817$3,195$2,660$2,204$1,819$1,215
18 years$3,567$2,952$2,428$1,986$1,618$1,049
19 years$3,344$2,736$2,223$1,795$1,442$908
20 years$3,144$2,542$2,040$1,626$1,288$787
21 years$2,963$2,368$1,876$1,475$1,152$683
22 years$2,798$2,211$1,729$1,341$1,033$594
23 years$2,648$2,067$1,597$1,222$927$517
24 years$2,511$1,937$1,477$1,114$833$450
25 years$2,385$1,818$1,368$1,018$750$392
26 years$2,269$1,708$1,269$930$676$342
27 years$2,161$1,608$1,178$852$609$299
28 years$2,062$1,515$1,095$780$550$261
29 years$1,969$1,429$1,019$716$496$228
30 years$1,883$1,350$949$657$448$199
31 years$1,802$1,276$885$603$405$174
32 years$1,727$1,207$826$554$367$152
33 years$1,657$1,143$771$510$332$133
34 years$1,590$1,084$720$469$300$117
35 years$1,528$1,028$673$432$272$102
36 years$1,469$976$630$398$247$89
37 years$1,414$927$590$366$223$78
38 years$1,361$881$552$338$203$68
39 years$1,312$837$517$311$184$60
40 years$1,265$797$485$287$167$53
41 years$1,220$758$455$265$151$46
42 years$1,178$722$426$245$137$40
43 years$1,137$688$400$226$125$35
44 years$1,099$656$376$208$113$31
45 years$1,062$626$353$192$103$27
46 years$1,028$597$331$178$93$24
47 years$994$569$311$164$85$21
48 years$963$544$292$152$77$18
49 years$932$519$275$140$70$16
50 years$903$496$258$130$63$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $925,000, adding $3,313 every year, while hoping to spend $27,823 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 64/17/19 Blend
55$925,000$925,000$925,000$925,000
56$1,022,767$973,742$959,405$1,083,105
57$1,097,486$991,852$961,941$1,142,171
58$1,178,894$1,009,917$963,631$1,203,214
59$1,267,643$1,027,905$964,414$1,269,246
60$1,364,453$1,045,782$964,232$1,340,755
61$1,470,113$1,063,512$963,020$1,418,281
62$1,585,496$1,081,055$960,713$1,502,418
63$1,711,558$1,098,369$957,238$1,593,820
64$1,849,356$1,115,408$952,525$1,693,209
65$2,000,050$1,132,123$946,494$1,801,380
66$2,164,920$1,148,462$939,067$1,919,210
67$2,345,375$1,164,369$930,158$2,047,667
68$2,542,963$1,179,783$919,679$2,187,815
69$2,759,395$1,194,642$907,537$2,340,830
70$2,996,549$1,208,875$893,635$2,508,007
71$3,256,498$1,222,411$877,873$2,690,773
72$3,541,521$1,235,170$860,142$2,890,704
73$3,854,132$1,247,069$840,333$3,109,533
74$4,197,098$1,258,020$818,329$3,349,175
75$4,573,467$1,267,927$794,007$3,611,737
76$4,986,595$1,276,691$767,241$3,899,545
77$5,440,182$1,284,202$737,898$4,215,163
78$5,938,300$1,290,348$705,837$4,561,415
79$6,485,438$1,295,006$670,914$4,941,417
80$7,086,539$1,298,048$632,976$5,358,601
81$7,747,050$1,299,336$591,864$5,816,755
82$8,472,969$1,298,724$547,412$6,320,051
83$9,270,908$1,296,057$499,446$6,873,088
84$10,148,147$1,291,171$447,784$7,480,939
85$11,112,711$1,283,891$392,238$8,149,193
86$12,173,438$1,274,032$332,608$8,884,013
87$13,340,067$1,261,397$268,688$9,692,191
88$14,623,327$1,245,779$200,263$10,581,217
89$16,035,041$1,226,957$127,107$11,559,344
90$17,588,235$1,204,697$48,984$12,635,671
91$19,297,258$1,178,751$0$13,820,228
92$21,177,926$1,148,857$0$15,131,042
93$23,247,661$1,114,738$0$16,584,378
94$25,525,660$1,076,098$0$18,183,783
95$28,033,078$1,032,627$0$19,944,121
96$30,793,222$983,996$0$21,881,770
97$33,831,775$929,856$0$24,014,782
98$37,177,036$869,839$0$26,363,050
99$40,860,188$803,556$0$28,948,496
100$44,915,592$730,594$0$31,795,280