Can I retire at age 56 with 784,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $784,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.9%
1 years$64,742$64,165$63,603$63,053$62,517$60,760
2 years$32,050$31,454$30,875$30,314$29,770$28,013
3 years$21,155$20,555$19,978$19,423$18,887$17,185
4 years$15,708$15,110$14,539$13,993$13,471$11,837
5 years$12,441$11,847$11,283$10,748$10,240$8,679
6 years$10,263$9,674$9,118$8,595$8,103$6,616
7 years$8,709$8,124$7,577$7,067$6,590$5,177
8 years$7,543$6,964$6,426$5,928$5,467$4,128
9 years$6,637$6,063$5,535$5,049$4,604$3,337
10 years$5,913$5,344$4,825$4,353$3,923$2,727
11 years$5,320$4,758$4,248$3,788$3,374$2,246
12 years$4,827$4,270$3,770$3,323$2,924$1,863
13 years$4,410$3,859$3,368$2,933$2,549$1,553
14 years$4,053$3,508$3,027$2,604$2,235$1,300
15 years$3,744$3,204$2,733$2,322$1,968$1,092
16 years$3,473$2,940$2,477$2,079$1,739$920
17 years$3,235$2,708$2,254$1,868$1,542$777
18 years$3,024$2,502$2,058$1,684$1,371$657
19 years$2,835$2,319$1,884$1,521$1,222$557
20 years$2,665$2,155$1,729$1,378$1,092$473
21 years$2,511$2,007$1,590$1,250$977$402
22 years$2,372$1,874$1,466$1,137$876$342
23 years$2,244$1,752$1,353$1,035$786$291
24 years$2,128$1,642$1,252$944$706$248
25 years$2,021$1,541$1,159$862$636$211
26 years$1,923$1,448$1,075$789$573$180
27 years$1,832$1,363$998$722$516$154
28 years$1,747$1,284$928$661$466$131
29 years$1,669$1,211$864$606$421$112
30 years$1,596$1,144$805$557$380$96
31 years$1,528$1,082$750$511$344$82
32 years$1,464$1,023$700$470$311$70
33 years$1,404$969$653$432$281$60
34 years$1,348$919$610$397$255$51
35 years$1,295$871$571$366$231$44
36 years$1,245$827$534$337$209$37
37 years$1,198$785$500$311$189$32
38 years$1,154$746$468$286$172$27
39 years$1,112$710$438$264$156$23
40 years$1,072$675$411$243$141$20
41 years$1,034$643$385$225$128$17
42 years$998$612$361$207$116$15
43 years$964$583$339$191$106$12
44 years$932$556$318$177$96$11
45 years$901$530$299$163$87$9
46 years$871$506$281$151$79$8
47 years$843$483$264$139$72$7
48 years$816$461$248$129$65$6
49 years$790$440$233$119$59$5
50 years$765$420$219$110$54$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $784,000, adding $5,746 every year, while hoping to spend $36,936 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/33/20 Blend
55$784,000$784,000$784,000$784,000
56$869,895$828,343$816,191$905,588
57$919,325$829,632$804,234$932,367
58$972,558$829,747$790,638$957,256
59$1,029,945$828,590$775,310$983,500
60$1,091,867$826,059$758,151$1,011,243
61$1,158,748$822,046$739,059$1,040,643
62$1,231,048$816,434$717,926$1,071,879
63$1,309,278$809,102$694,639$1,105,148
64$1,393,996$799,920$669,081$1,140,671
65$1,485,817$788,749$641,128$1,178,693
66$1,585,417$775,445$610,653$1,219,487
67$1,693,540$759,852$577,520$1,263,358
68$1,811,003$741,807$541,590$1,310,643
69$1,938,706$721,136$502,714$1,361,718
70$2,077,639$697,657$460,740$1,417,000
71$2,228,891$671,175$415,507$1,476,953
72$2,393,659$641,483$366,848$1,542,093
73$2,573,262$608,366$314,587$1,612,990
74$2,769,152$571,593$258,543$1,690,278
75$2,982,925$530,920$198,523$1,774,663
76$3,216,339$486,091$134,329$1,866,923
77$3,471,330$436,834$65,754$1,967,925
78$3,750,028$382,861$0$2,078,628
79$4,054,778$323,869$0$2,201,680
80$4,388,165$259,538$0$2,351,752
81$4,753,030$189,528$0$2,516,151
82$5,152,506$113,481$0$2,696,377
83$5,590,040$31,020$0$2,894,082
84$6,069,430$0$0$3,111,097
85$6,594,857$0$0$3,370,594
86$7,170,929$0$0$3,667,542
87$7,802,716$0$0$3,993,303
88$8,495,807$0$0$4,350,769
89$9,256,355$0$0$4,743,127
90$10,091,140$0$0$5,173,885
91$11,007,628$0$0$5,646,910
92$12,014,044$0$0$6,166,460
93$13,119,449$0$0$6,737,227
94$14,333,824$0$0$7,364,378
95$15,668,166$0$0$8,053,607
96$17,134,588$0$0$8,811,186
97$18,746,435$0$0$9,644,026
98$20,518,410$0$0$10,559,740
99$22,466,712$0$0$11,566,715
100$24,609,187$0$0$12,674,193