Can I retire at age 56 with 755,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $755,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.4%
1 years$62,347$61,792$61,250$60,721$60,205$57,930
2 years$30,865$30,290$29,733$29,193$28,669$26,404
3 years$20,372$19,795$19,239$18,704$18,189$16,005
4 years$15,127$14,551$14,001$13,475$12,972$10,885
5 years$11,981$11,408$10,866$10,350$9,861$7,877
6 years$9,884$9,316$8,781$8,277$7,803$5,923
7 years$8,386$7,823$7,297$6,805$6,346$4,569
8 years$7,264$6,706$6,188$5,709$5,265$3,590
9 years$6,392$5,839$5,330$4,863$4,434$2,858
10 years$5,694$5,147$4,647$4,192$3,778$2,299
11 years$5,124$4,582$4,091$3,648$3,249$1,863
12 years$4,649$4,112$3,631$3,200$2,815$1,520
13 years$4,247$3,716$3,244$2,825$2,455$1,245
14 years$3,903$3,378$2,915$2,508$2,152$1,025
15 years$3,605$3,086$2,631$2,236$1,895$846
16 years$3,345$2,831$2,386$2,002$1,675$700
17 years$3,115$2,608$2,171$1,799$1,485$580
18 years$2,912$2,409$1,982$1,621$1,320$482
19 years$2,730$2,233$1,814$1,465$1,177$401
20 years$2,566$2,075$1,665$1,327$1,051$334
21 years$2,418$1,933$1,532$1,204$941$278
22 years$2,284$1,804$1,412$1,095$843$232
23 years$2,161$1,687$1,303$997$757$194
24 years$2,049$1,581$1,205$909$680$162
25 years$1,947$1,484$1,116$831$612$135
26 years$1,852$1,394$1,035$759$551$113
27 years$1,764$1,312$961$695$497$94
28 years$1,683$1,237$894$637$449$79
29 years$1,607$1,167$832$584$405$66
30 years$1,537$1,102$775$536$366$55
31 years$1,471$1,042$722$492$331$46
32 years$1,410$985$674$452$299$39
33 years$1,352$933$629$416$271$32
34 years$1,298$885$588$383$245$27
35 years$1,247$839$550$352$222$23
36 years$1,199$796$514$325$201$19
37 years$1,154$756$481$299$182$16
38 years$1,111$719$451$276$165$13
39 years$1,071$683$422$254$150$11
40 years$1,032$650$396$234$136$9
41 years$996$619$371$216$123$8
42 years$961$590$348$200$112$7
43 years$928$562$327$184$102$5
44 years$897$535$307$170$92$5
45 years$867$511$288$157$84$4
46 years$839$487$270$145$76$3
47 years$812$465$254$134$69$3
48 years$786$444$239$124$63$2
49 years$761$424$224$114$57$2
50 years$737$405$211$106$52$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $755,000, adding $4,139 every year, while hoping to spend $49,250 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 46/24/30 Blend
55$755,000$755,000$755,000$755,000
56$836,279$796,264$784,562$867,354
57$869,178$782,880$758,443$876,458
58$903,782$767,189$729,799$881,282
59$940,213$749,026$698,492$885,587
60$978,604$728,217$664,380$889,353
61$1,019,098$704,577$627,314$892,562
62$1,061,855$677,910$587,138$895,194
63$1,107,045$648,008$543,688$897,234
64$1,154,856$614,653$496,794$898,671
65$1,205,494$577,613$446,279$899,493
66$1,259,180$536,643$391,955$899,696
67$1,316,161$491,482$333,630$899,277
68$1,376,703$441,858$271,100$898,241
69$1,441,098$387,481$204,154$896,597
70$1,509,667$328,045$132,570$894,362
71$1,582,760$263,225$56,117$891,561
72$1,660,759$192,681$0$888,228
73$1,744,087$116,053$0$892,559
74$1,833,202$32,958$0$916,160
75$1,928,611$0$0$941,200
76$2,030,867$0$0$982,909
77$2,140,577$0$0$1,037,056
78$2,258,408$0$0$1,095,274
79$2,385,092$0$0$1,157,932
80$2,521,432$0$0$1,225,435
81$2,668,311$0$0$1,298,229
82$2,826,696$0$0$1,376,805
83$2,997,652$0$0$1,461,699
84$3,182,349$0$0$1,553,502
85$3,382,071$0$0$1,652,865
86$3,598,232$0$0$1,760,502
87$3,832,383$0$0$1,877,197
88$4,086,232$0$0$2,003,814
89$4,361,657$0$0$2,141,304
90$4,660,722$0$0$2,290,710
91$4,985,698$0$0$2,453,182
92$5,339,084$0$0$2,629,984
93$5,723,627$0$0$2,822,507
94$6,142,353$0$0$3,032,281
95$6,598,588$0$0$3,260,992
96$7,095,995$0$0$3,510,493
97$7,638,605$0$0$3,782,825
98$8,230,854$0$0$4,080,233
99$8,877,625$0$0$4,405,192
100$9,584,295$0$0$4,760,423