Can I retire at age 56 with 707,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $707,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.3%
1 years$58,383$57,863$57,356$56,861$56,377$54,269
2 years$28,903$28,364$27,843$27,337$26,846$24,746
3 years$19,077$18,536$18,016$17,515$17,032$15,007
4 years$14,165$13,626$13,111$12,619$12,148$10,212
5 years$11,219$10,683$10,175$9,692$9,234$7,394
6 years$9,255$8,724$8,223$7,751$7,307$5,562
7 years$7,853$7,326$6,833$6,373$5,942$4,294
8 years$6,802$6,280$5,795$5,346$4,930$3,375
9 years$5,985$5,468$4,991$4,553$4,152$2,689
10 years$5,332$4,819$4,351$3,925$3,537$2,164
11 years$4,798$4,291$3,831$3,416$3,042$1,755
12 years$4,353$3,851$3,400$2,996$2,636$1,433
13 years$3,977$3,480$3,038$2,645$2,299$1,175
14 years$3,655$3,163$2,729$2,348$2,015$967
15 years$3,376$2,890$2,464$2,094$1,774$799
16 years$3,132$2,651$2,234$1,875$1,568$661
17 years$2,917$2,442$2,033$1,685$1,390$549
18 years$2,727$2,256$1,856$1,518$1,236$456
19 years$2,556$2,091$1,699$1,372$1,102$380
20 years$2,403$1,943$1,559$1,243$984$316
21 years$2,264$1,810$1,434$1,128$881$264
22 years$2,139$1,690$1,322$1,025$790$220
23 years$2,024$1,580$1,220$934$709$184
24 years$1,919$1,481$1,129$852$637$154
25 years$1,823$1,389$1,045$778$573$129
26 years$1,734$1,306$970$711$516$108
27 years$1,652$1,229$900$651$466$90
28 years$1,576$1,158$837$596$420$75
29 years$1,505$1,092$779$547$379$63
30 years$1,439$1,032$725$502$343$53
31 years$1,378$975$676$461$310$44
32 years$1,320$923$631$424$280$37
33 years$1,266$874$589$390$254$31
34 years$1,215$828$551$358$230$26
35 years$1,168$786$515$330$208$22
36 years$1,123$746$481$304$188$18
37 years$1,080$708$451$280$171$15
38 years$1,040$673$422$258$155$13
39 years$1,003$640$395$238$140$11
40 years$967$609$371$219$127$9
41 years$932$580$348$203$116$8
42 years$900$552$326$187$105$6
43 years$869$526$306$173$95$5
44 years$840$501$287$159$86$4
45 years$812$478$270$147$78$4
46 years$785$456$253$136$71$3
47 years$760$435$238$126$65$3
48 years$736$415$224$116$59$2
49 years$713$397$210$107$53$2
50 years$690$379$198$99$48$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $707,000, adding $3,795 every year, while hoping to spend $21,770 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 56/28/16 Blend
55$707,000$707,000$707,000$707,000
56$783,029$745,558$734,599$823,383
57$839,734$758,927$736,045$864,606
58$901,494$772,221$736,810$906,807
59$968,802$785,415$736,848$952,282
60$1,042,198$798,479$736,110$1,001,350
61$1,122,279$811,381$734,547$1,054,363
62$1,209,703$824,091$732,106$1,111,706
63$1,305,193$836,571$728,731$1,173,807
64$1,409,543$848,783$724,364$1,241,136
65$1,523,630$860,688$718,945$1,314,211
66$1,648,419$872,240$712,408$1,393,604
67$1,784,973$883,394$704,688$1,479,947
68$1,934,459$894,100$695,715$1,573,935
69$2,098,167$904,304$685,414$1,676,334
70$2,277,515$913,950$673,710$1,787,992
71$2,474,064$922,976$660,522$1,909,839
72$2,689,535$931,318$645,766$2,042,907
73$2,925,822$938,907$629,354$2,188,328
74$3,185,011$945,669$611,193$2,347,353
75$3,469,402$951,527$591,188$2,521,363
76$3,781,526$956,396$569,237$2,711,879
77$4,124,171$960,189$545,236$2,920,577
78$4,500,409$962,811$519,074$3,149,309
79$4,913,624$964,162$490,636$3,400,113
80$5,367,543$964,135$459,802$3,675,239
81$5,866,273$962,619$426,446$3,977,167
82$6,414,338$959,491$390,436$4,308,633
83$7,016,720$954,627$351,636$4,672,651
84$7,678,912$947,890$309,902$5,072,548
85$8,406,962$939,137$265,084$5,511,988
86$9,207,533$928,216$217,026$5,995,015
87$10,087,970$914,967$165,565$6,526,085
88$11,056,361$899,218$110,530$7,110,113
89$12,121,619$880,790$51,742$7,752,517
90$13,293,566$859,490$0$8,459,270
91$14,583,020$835,116$0$9,238,836
92$16,001,905$807,453$0$10,106,146
93$17,563,355$776,274$0$11,060,398
94$19,281,845$741,339$0$12,110,452
95$21,173,322$702,394$0$13,266,077
96$23,255,359$659,169$0$14,538,036
97$25,547,318$611,381$0$15,938,195
98$28,070,534$558,728$0$17,479,632
99$30,848,516$500,893$0$19,176,761
100$33,907,167$437,539$0$21,045,468