Can I retire at age 56 with 613,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $613,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.6%
1 years$50,621$50,170$49,730$49,301$48,881$47,758
2 years$25,060$24,593$24,141$23,702$23,277$22,151
3 years$16,541$16,072$15,621$15,186$14,768$13,675
4 years$12,282$11,815$11,368$10,941$10,533$9,481
5 years$9,727$9,263$8,822$8,404$8,007$7,000
6 years$8,025$7,564$7,129$6,720$6,335$5,374
7 years$6,809$6,352$5,925$5,525$5,152$4,236
8 years$5,898$5,445$5,025$4,635$4,274$3,403
9 years$5,189$4,741$4,328$3,948$3,600$2,773
10 years$4,623$4,179$3,773$3,403$3,067$2,284
11 years$4,160$3,720$3,322$2,962$2,638$1,897
12 years$3,774$3,339$2,948$2,598$2,286$1,587
13 years$3,448$3,017$2,634$2,294$1,993$1,334
14 years$3,169$2,743$2,366$2,036$1,747$1,127
15 years$2,927$2,506$2,137$1,816$1,538$955
16 years$2,716$2,299$1,937$1,626$1,360$812
17 years$2,530$2,117$1,763$1,461$1,206$693
18 years$2,364$1,956$1,609$1,316$1,072$592
19 years$2,216$1,813$1,473$1,190$955$506
20 years$2,083$1,685$1,352$1,077$853$434
21 years$1,963$1,569$1,243$978$764$373
22 years$1,854$1,465$1,146$889$685$320
23 years$1,755$1,370$1,058$810$615$275
24 years$1,664$1,284$979$738$552$237
25 years$1,580$1,205$906$674$497$204
26 years$1,503$1,132$841$617$448$176
27 years$1,432$1,066$781$564$404$152
28 years$1,366$1,004$726$517$364$131
29 years$1,305$947$675$474$329$113
30 years$1,248$895$629$435$297$98
31 years$1,194$846$586$400$269$84
32 years$1,145$800$547$367$243$73
33 years$1,098$758$511$338$220$63
34 years$1,054$718$477$311$199$54
35 years$1,013$681$446$286$180$47
36 years$974$647$417$263$163$41
37 years$937$614$391$243$148$35
38 years$902$584$366$224$134$30
39 years$869$555$343$206$122$26
40 years$838$528$321$190$110$23
41 years$809$503$301$176$100$20
42 years$780$479$283$162$91$17
43 years$754$456$265$150$83$15
44 years$728$435$249$138$75$13
45 years$704$415$234$128$68$11
46 years$681$395$220$118$62$9
47 years$659$377$206$109$56$8
48 years$638$360$194$101$51$7
49 years$618$344$182$93$46$6
50 years$599$329$171$86$42$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $613,000, adding $5,545 every year, while hoping to spend $42,267 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 88/7/5 Blend
55$613,000$613,000$613,000$613,000
56$681,246$648,757$639,255$740,774
57$705,761$635,574$615,698$767,171
58$731,360$620,329$589,936$789,680
59$758,109$602,875$561,849$813,026
60$786,080$583,059$531,314$837,261
61$815,348$560,718$498,202$862,440
62$845,998$535,677$462,376$888,625
63$878,121$507,756$423,696$915,884
64$911,813$476,760$382,014$944,290
65$947,182$442,485$337,176$973,922
66$984,343$404,716$289,019$1,004,870
67$1,023,422$363,223$237,377$1,037,229
68$1,064,555$317,764$182,074$1,071,106
69$1,107,891$268,086$122,925$1,106,616
70$1,153,592$213,919$59,739$1,143,887
71$1,201,834$154,977$0$1,183,060
72$1,252,811$90,960$0$1,224,698
73$1,306,731$21,551$0$1,271,988
74$1,363,824$0$0$1,321,938
75$1,424,341$0$0$1,378,892
76$1,488,554$0$0$1,441,089
77$1,556,764$0$0$1,507,159
78$1,629,297$0$0$1,577,419
79$1,706,512$0$0$1,652,216
80$1,788,799$0$0$1,731,930
81$1,876,589$0$0$1,816,978
82$1,970,351$0$0$1,907,815
83$2,070,602$0$0$2,004,941
84$2,177,904$0$0$2,108,903
85$2,292,879$0$0$2,220,302
86$2,416,206$0$0$2,339,797
87$2,548,630$0$0$2,468,111
88$2,690,969$0$0$2,606,037
89$2,844,121$0$0$2,754,446
90$3,009,073$0$0$2,914,294
91$3,186,908$0$0$3,086,632
92$3,378,816$0$0$3,272,614
93$3,586,104$0$0$3,473,507
94$3,810,209$0$0$3,690,704
95$4,052,710$0$0$3,925,737
96$4,315,342$0$0$4,180,288
97$4,600,015$0$0$4,456,208
98$4,908,826$0$0$4,755,533
99$5,244,084$0$0$5,080,499
100$5,608,326$0$0$5,433,570