Can I retire at age 56 with 539,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $539,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.4%
1 years$44,510$44,114$43,727$43,349$42,981$41,357
2 years$22,035$21,624$21,227$20,841$20,467$18,850
3 years$14,544$14,132$13,735$13,353$12,985$11,426
4 years$10,799$10,388$9,996$9,620$9,261$7,771
5 years$8,553$8,145$7,757$7,389$7,040$5,624
6 years$7,056$6,651$6,269$5,909$5,571$4,228
7 years$5,987$5,585$5,209$4,858$4,530$3,262
8 years$5,186$4,788$4,418$4,075$3,758$2,563
9 years$4,563$4,168$3,805$3,471$3,165$2,040
10 years$4,065$3,674$3,317$2,992$2,697$1,641
11 years$3,658$3,271$2,921$2,604$2,319$1,330
12 years$3,319$2,936$2,592$2,284$2,010$1,085
13 years$3,032$2,653$2,316$2,017$1,753$889
14 years$2,786$2,412$2,081$1,790$1,536$731
15 years$2,574$2,203$1,879$1,597$1,353$604
16 years$2,388$2,021$1,703$1,430$1,196$499
17 years$2,224$1,862$1,550$1,284$1,060$414
18 years$2,079$1,720$1,415$1,158$943$344
19 years$1,949$1,594$1,295$1,046$840$286
20 years$1,832$1,481$1,189$947$750$238
21 years$1,726$1,380$1,093$860$672$199
22 years$1,630$1,288$1,008$782$602$166
23 years$1,543$1,205$930$712$540$138
24 years$1,463$1,129$861$649$486$115
25 years$1,390$1,059$797$593$437$96
26 years$1,322$996$739$542$394$81
27 years$1,259$937$686$496$355$67
28 years$1,201$883$638$455$320$56
29 years$1,147$833$594$417$289$47
30 years$1,097$787$553$383$261$39
31 years$1,050$744$516$351$236$33
32 years$1,006$704$481$323$214$28
33 years$965$666$449$297$193$23
34 years$927$631$420$273$175$19
35 years$890$599$392$252$159$16
36 years$856$568$367$232$144$14
37 years$824$540$344$213$130$11
38 years$793$513$322$197$118$10
39 years$764$488$301$181$107$8
40 years$737$464$283$167$97$7
41 years$711$442$265$154$88$6
42 years$686$421$249$142$80$5
43 years$663$401$233$132$73$4
44 years$640$382$219$121$66$3
45 years$619$364$206$112$60$3
46 years$599$348$193$104$54$2
47 years$579$332$181$96$49$2
48 years$561$317$170$88$45$2
49 years$543$302$160$82$41$1
50 years$526$289$151$76$37$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 56 starting with $539,000, adding $3,194 every year, while hoping to spend $37,608 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 57/33/10 Blend
55$539,000$539,000$539,000$539,000
56$597,273$568,706$560,351$629,696
57$618,180$556,558$539,108$639,791
58$639,959$542,554$515,893$646,323
59$662,660$526,564$490,600$652,534
60$686,335$508,449$463,119$658,398
61$711,041$488,063$433,334$663,889
62$736,840$465,252$401,124$668,980
63$763,800$439,850$366,363$673,643
64$791,990$411,686$328,919$677,849
65$821,490$380,576$288,655$681,570
66$852,384$346,326$245,427$684,777
67$884,763$308,731$199,084$687,441
68$918,725$267,576$149,470$689,533
69$954,379$222,631$96,421$691,025
70$991,840$173,654$39,766$691,889
71$1,031,237$120,392$0$692,098
72$1,072,705$62,574$0$693,834
73$1,116,397$0$0$699,536
74$1,162,475$0$0$704,987
75$1,211,117$0$0$734,747
76$1,262,518$0$0$766,215
77$1,316,890$0$0$799,523
78$1,374,463$0$0$834,816
79$1,435,492$0$0$872,251
80$1,500,252$0$0$912,002
81$1,569,045$0$0$954,257
82$1,642,202$0$0$999,223
83$1,720,083$0$0$1,047,126
84$1,803,086$0$0$1,098,213
85$1,891,643$0$0$1,152,757
86$1,986,229$0$0$1,211,053
87$2,087,364$0$0$1,273,428
88$2,195,619$0$0$1,340,238
89$2,311,619$0$0$1,411,877
90$2,436,051$0$0$1,488,773
91$2,569,667$0$0$1,571,398
92$2,713,294$0$0$1,660,271
93$2,867,838$0$0$1,755,959
94$3,034,297$0$0$1,859,086
95$3,213,763$0$0$1,970,340
96$3,407,440$0$0$2,090,472
97$3,616,646$0$0$2,220,312
98$3,842,833$0$0$2,360,768
99$4,087,595$0$0$2,512,842
100$4,352,687$0$0$2,677,632