Can I retire at age 55 with 583,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $583,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.9%
1 years$48,144$47,715$47,296$46,888$46,489$45,001
2 years$23,833$23,390$22,959$22,542$22,138$20,652
3 years$15,731$15,285$14,856$14,443$14,045$12,609
4 years$11,681$11,236$10,812$10,405$10,017$8,641
5 years$9,251$8,809$8,390$7,992$7,615$6,303
6 years$7,632$7,194$6,781$6,392$6,025$4,778
7 years$6,476$6,041$5,635$5,255$4,900$3,718
8 years$5,609$5,178$4,779$4,408$4,065$2,947
9 years$4,935$4,509$4,116$3,755$3,423$2,368
10 years$4,397$3,974$3,588$3,237$2,917$1,923
11 years$3,956$3,538$3,159$2,817$2,509$1,574
12 years$3,590$3,176$2,804$2,471$2,174$1,296
13 years$3,279$2,870$2,505$2,181$1,896$1,073
14 years$3,014$2,609$2,251$1,936$1,662$892
15 years$2,784$2,383$2,032$1,727$1,463$744
16 years$2,583$2,186$1,842$1,546$1,293$623
17 years$2,406$2,013$1,676$1,389$1,147$522
18 years$2,248$1,861$1,530$1,252$1,020$438
19 years$2,108$1,724$1,401$1,131$909$369
20 years$1,981$1,602$1,286$1,025$812$311
21 years$1,867$1,493$1,183$930$726$262
22 years$1,764$1,393$1,090$845$651$221
23 years$1,669$1,303$1,006$770$584$187
24 years$1,583$1,221$931$702$525$158
25 years$1,503$1,146$862$641$473$133
26 years$1,430$1,077$800$586$426$113
27 years$1,362$1,013$742$537$384$96
28 years$1,299$955$690$492$346$81
29 years$1,241$901$642$451$313$69
30 years$1,187$851$598$414$283$58
31 years$1,136$804$558$380$256$49
32 years$1,089$761$520$349$231$42
33 years$1,044$721$486$321$209$35
34 years$1,002$683$454$296$189$30
35 years$963$648$424$272$172$25
36 years$926$615$397$251$155$22
37 years$891$584$372$231$141$18
38 years$858$555$348$213$128$15
39 years$827$528$326$196$116$13
40 years$797$502$306$181$105$11
41 years$769$478$287$167$95$9
42 years$742$455$269$154$86$8
43 years$717$434$252$142$78$7
44 years$693$413$237$131$71$6
45 years$670$394$222$121$65$5
46 years$648$376$209$112$59$4
47 years$627$359$196$104$53$4
48 years$607$343$184$96$48$3
49 years$588$327$173$88$44$3
50 years$569$313$163$82$40$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $583,000, adding $6,416 every year, while hoping to spend $49,069 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/28/12 Blend
54$583,000$583,000$583,000$583,000
55$649,084$618,185$609,149$685,772
56$663,082$596,267$577,346$689,289
57$676,862$571,631$542,834$687,014
58$690,352$544,090$505,468$683,345
59$703,468$513,451$465,102$678,149
60$716,117$479,505$421,578$671,287
61$728,195$442,035$374,734$662,604
62$739,584$400,807$324,401$651,934
63$750,153$355,579$270,400$639,098
64$759,758$306,091$212,547$623,899
65$768,234$252,070$150,649$606,126
66$775,401$193,229$84,502$585,550
67$781,056$129,261$13,897$561,921
68$784,974$59,846$0$534,970
69$786,907$0$0$512,270
70$786,575$0$0$492,777
71$783,671$0$0$489,997
72$777,851$0$0$485,262
73$768,737$0$0$478,320
74$755,907$0$0$468,893
75$738,894$0$0$456,670
76$717,181$0$0$441,309
77$690,195$0$0$422,430
78$657,303$0$0$399,613
79$617,801$0$0$372,392
80$570,914$0$0$340,254
81$515,783$0$0$302,628
82$451,458$0$0$258,886
83$376,888$0$0$208,333
84$290,912$0$0$150,198
85$192,248$0$0$83,634
86$79,477$0$0$7,700
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0