Can I retire at age 55 with 547,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $547,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%20%
1 years$45,171$44,768$44,376$43,993$43,619$41,871
2 years$22,362$21,945$21,542$21,150$20,771$19,032
3 years$14,760$14,341$13,939$13,551$13,178$11,503
4 years$10,959$10,543$10,144$9,763$9,399$7,800
5 years$8,680$8,265$7,872$7,499$7,145$5,627
6 years$7,161$6,749$6,362$5,997$5,653$4,217
7 years$6,076$5,668$5,287$4,930$4,598$3,242
8 years$5,263$4,859$4,484$4,136$3,814$2,538
9 years$4,631$4,230$3,862$3,523$3,212$2,013
10 years$4,125$3,729$3,367$3,037$2,737$1,613
11 years$3,712$3,320$2,964$2,643$2,354$1,302
12 years$3,368$2,979$2,630$2,318$2,040$1,058
13 years$3,077$2,693$2,350$2,047$1,779$863
14 years$2,828$2,447$2,112$1,817$1,559$707
15 years$2,612$2,236$1,907$1,620$1,373$581
16 years$2,423$2,051$1,729$1,451$1,213$479
17 years$2,257$1,889$1,573$1,303$1,076$395
18 years$2,110$1,746$1,436$1,175$957$327
19 years$1,978$1,618$1,314$1,061$853$271
20 years$1,859$1,503$1,206$961$762$224
21 years$1,752$1,400$1,110$872$682$186
22 years$1,655$1,307$1,023$793$611$154
23 years$1,566$1,223$944$722$548$128
24 years$1,485$1,145$873$659$493$107
25 years$1,410$1,075$809$602$444$89
26 years$1,342$1,010$750$550$400$74
27 years$1,278$951$697$504$360$61
28 years$1,219$896$648$461$325$51
29 years$1,164$845$603$423$293$43
30 years$1,113$798$561$388$265$35
31 years$1,066$755$523$357$240$30
32 years$1,021$714$488$328$217$25
33 years$980$676$456$301$196$20
34 years$940$641$426$277$178$17
35 years$904$608$398$255$161$14
36 years$869$577$373$235$146$12
37 years$836$548$349$217$132$10
38 years$805$521$327$200$120$8
39 years$776$495$306$184$109$7
40 years$748$471$287$170$99$6
41 years$721$448$269$157$89$5
42 years$696$427$252$145$81$4
43 years$673$407$237$133$74$3
44 years$650$388$222$123$67$3
45 years$628$370$209$114$61$2
46 years$608$353$196$105$55$2
47 years$588$337$184$97$50$2
48 years$569$321$173$90$45$1
49 years$551$307$163$83$41$1
50 years$534$293$153$77$37$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $547,000, adding $6,633 every year, while hoping to spend $44,169 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 56/21/23 Blend
54$547,000$547,000$547,000$547,000
55$609,636$580,645$572,166$639,622
56$624,823$562,101$544,339$642,338
57$640,079$541,168$514,098$640,065
58$655,365$517,683$481,318$636,647
59$670,634$491,471$445,864$631,986
60$685,836$462,351$407,598$625,979
61$700,913$430,127$366,374$618,511
62$715,799$394,596$322,040$609,462
63$730,420$355,541$274,438$598,700
64$744,693$312,733$223,402$586,085
65$758,525$265,930$168,759$571,464
66$771,811$214,877$110,329$554,675
67$784,433$159,304$47,922$535,539
68$796,261$98,925$0$513,867
69$807,147$33,440$0$494,038
70$816,928$0$0$484,093
71$825,421$0$0$480,732
72$832,424$0$0$484,151
73$837,709$0$0$486,481
74$841,025$0$0$487,568
75$842,093$0$0$487,236
76$840,600$0$0$485,293
77$836,203$0$0$481,525
78$828,518$0$0$475,696
79$817,120$0$0$467,541
80$801,539$0$0$456,768
81$781,252$0$0$443,056
82$755,682$0$0$426,045
83$724,187$0$0$405,340
84$686,060$0$0$380,501
85$640,517$0$0$351,045
86$586,689$0$0$316,433
87$523,617$0$0$276,073
88$450,240$0$0$229,308
89$365,384$0$0$175,413
90$267,754$0$0$113,586
91$155,916$0$0$42,942
92$28,288$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0