Can I retire at age 55 with 328,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $328,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19%
1 years$27,086$26,845$26,609$26,380$26,155$25,207
2 years$13,409$13,159$12,917$12,682$12,455$11,510
3 years$8,850$8,600$8,358$8,126$7,902$6,990
4 years$6,572$6,322$6,083$5,854$5,636$4,764
5 years$5,205$4,956$4,720$4,497$4,284$3,455
6 years$4,294$4,047$3,815$3,596$3,390$2,603
7 years$3,643$3,399$3,170$2,956$2,757$2,013
8 years$3,156$2,913$2,688$2,480$2,287$1,585
9 years$2,777$2,537$2,316$2,112$1,926$1,265
10 years$2,474$2,236$2,019$1,821$1,641$1,020
11 years$2,226$1,991$1,777$1,585$1,411$829
12 years$2,020$1,787$1,577$1,390$1,223$678
13 years$1,845$1,615$1,409$1,227$1,067$557
14 years$1,696$1,468$1,266$1,089$935$460
15 years$1,566$1,341$1,143$972$823$380
16 years$1,453$1,230$1,036$870$728$316
17 years$1,353$1,133$943$782$645$263
18 years$1,265$1,047$861$704$574$219
19 years$1,186$970$788$636$511$182
20 years$1,115$901$723$576$457$152
21 years$1,051$840$665$523$409$127
22 years$992$784$613$476$366$107
23 years$939$733$566$433$329$89
24 years$890$687$524$395$296$75
25 years$846$645$485$361$266$63
26 years$804$606$450$330$240$53
27 years$766$570$418$302$216$44
28 years$731$537$388$277$195$37
29 years$698$507$361$254$176$31
30 years$668$479$337$233$159$26
31 years$639$452$314$214$144$22
32 years$612$428$293$197$130$18
33 years$587$405$273$181$118$15
34 years$564$384$255$166$107$13
35 years$542$364$239$153$97$11
36 years$521$346$223$141$87$9
37 years$501$329$209$130$79$8
38 years$483$312$196$120$72$6
39 years$465$297$183$110$65$5
40 years$448$282$172$102$59$5
41 years$433$269$161$94$54$4
42 years$418$256$151$87$49$3
43 years$403$244$142$80$44$3
44 years$390$233$133$74$40$2
45 years$377$222$125$68$36$2
46 years$364$212$117$63$33$2
47 years$353$202$110$58$30$1
48 years$341$193$104$54$27$1
49 years$331$184$97$50$25$1
50 years$320$176$92$46$22$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $328,000, adding $2,971 every year, while hoping to spend $28,538 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 50/33/17 Blend
54$328,000$328,000$328,000$328,000
55$364,521$347,137$342,053$380,893
56$371,337$333,782$323,147$379,140
57$377,893$318,817$302,652$374,041
58$384,131$302,131$280,483$367,879
59$389,987$283,611$256,555$360,564
60$395,391$263,133$230,775$352,000
61$400,264$240,569$203,048$342,081
62$404,516$215,783$173,276$330,695
63$408,051$188,629$141,354$317,718
64$410,757$158,957$107,174$303,019
65$412,513$126,606$70,624$286,455
66$413,184$91,404$31,585$267,872
67$412,620$53,174$0$247,104
68$410,652$11,724$0$225,798
69$407,096$0$0$208,164
70$401,746$0$0$200,316
71$394,374$0$0$195,591
72$384,727$0$0$189,591
73$372,524$0$0$182,162
74$357,457$0$0$173,133
75$339,181$0$0$162,312
76$317,317$0$0$149,491
77$291,444$0$0$134,436
78$261,097$0$0$116,891
79$225,763$0$0$96,573
80$184,873$0$0$73,166
81$137,798$0$0$46,324
82$83,845$0$0$15,663
83$22,247$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0