Can I retire at age 55 with 275,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $275,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11%
1 years$22,709$22,507$22,310$22,117$21,929$21,836
2 years$11,242$11,033$10,830$10,633$10,442$10,349
3 years$7,420$7,210$7,008$6,813$6,625$6,534
4 years$5,510$5,300$5,100$4,908$4,725$4,636
5 years$4,364$4,155$3,958$3,770$3,592$3,506
6 years$3,600$3,393$3,198$3,015$2,842$2,760
7 years$3,055$2,850$2,658$2,479$2,311$2,232
8 years$2,646$2,443$2,254$2,079$1,918$1,841
9 years$2,328$2,127$1,941$1,771$1,615$1,542
10 years$2,074$1,875$1,693$1,527$1,376$1,306
11 years$1,866$1,669$1,490$1,329$1,183$1,116
12 years$1,693$1,498$1,322$1,165$1,025$961
13 years$1,547$1,354$1,182$1,029$894$833
14 years$1,422$1,230$1,062$913$784$726
15 years$1,313$1,124$958$815$690$635
16 years$1,218$1,031$869$729$610$557
17 years$1,135$950$791$655$541$491
18 years$1,061$878$722$591$481$433
19 years$994$813$661$534$429$384
20 years$935$756$606$483$383$340
21 years$881$704$558$439$343$302
22 years$832$657$514$399$307$269
23 years$787$615$475$363$276$240
24 years$746$576$439$331$248$214
25 years$709$540$407$303$223$191
26 years$674$508$377$277$201$171
27 years$643$478$350$253$181$153
28 years$613$450$326$232$163$137
29 years$585$425$303$213$148$122
30 years$560$401$282$195$133$110
31 years$536$379$263$179$121$98
32 years$513$359$245$165$109$88
33 years$492$340$229$152$99$79
34 years$473$322$214$139$89$71
35 years$454$306$200$128$81$64
36 years$437$290$187$118$73$57
37 years$420$275$175$109$66$52
38 years$405$262$164$100$60$46
39 years$390$249$154$93$55$42
40 years$376$237$144$85$50$38
41 years$363$225$135$79$45$34
42 years$350$215$127$73$41$30
43 years$338$205$119$67$37$27
44 years$327$195$112$62$34$25
45 years$316$186$105$57$31$22
46 years$306$177$98$53$28$20
47 years$296$169$93$49$25$18
48 years$286$162$87$45$23$16
49 years$277$154$82$42$21$15
50 years$268$147$77$39$19$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 55 starting with $275,000, adding $2,241 every year, while hoping to spend $26,147 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/37/21 Blend
54$275,000$275,000$275,000$275,000
55$305,362$290,787$286,524$316,225
56$308,688$277,215$268,302$310,592
57$311,478$262,102$248,594$301,799
58$313,648$245,344$227,321$291,744
59$315,107$226,833$204,404$280,324
60$315,754$206,454$179,757$267,430
61$315,474$184,083$153,292$252,941
62$314,142$159,593$124,917$236,731
63$311,619$132,847$94,536$218,660
64$307,749$103,702$62,048$198,580
65$302,362$72,006$27,349$176,330
66$295,267$37,598$0$151,736
67$286,253$310$0$126,778
68$275,087$0$0$105,766
69$261,511$0$0$98,673
70$245,239$0$0$90,437
71$225,954$0$0$80,784
72$203,306$0$0$69,553
73$176,909$0$0$56,562
74$146,334$0$0$41,613
75$111,110$0$0$24,487
76$70,713$0$0$4,941
77$24,566$0$0$0
78$0$0$0$0
79$0$0$0$0
80$0$0$0$0
81$0$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0