Can I retire at age 54 with 688,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $688,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.2%
1 years$56,814$56,308$55,815$55,333$54,862$53,909
2 years$28,126$27,602$27,094$26,602$26,125$25,168
3 years$18,564$18,038$17,532$17,044$16,575$15,643
4 years$13,785$13,260$12,759$12,279$11,821$10,923
5 years$10,917$10,396$9,901$9,432$8,986$8,123
6 years$9,007$8,489$8,002$7,543$7,111$6,284
7 years$7,642$7,129$6,649$6,201$5,783$4,993
8 years$6,619$6,111$5,639$5,202$4,797$4,044
9 years$5,824$5,321$4,857$4,431$4,040$3,323
10 years$5,189$4,690$4,235$3,820$3,442$2,761
11 years$4,669$4,175$3,728$3,324$2,961$2,314
12 years$4,236$3,747$3,309$2,916$2,566$1,953
13 years$3,870$3,387$2,956$2,574$2,237$1,657
14 years$3,557$3,078$2,656$2,285$1,961$1,413
15 years$3,285$2,812$2,398$2,038$1,727$1,210
16 years$3,048$2,580$2,174$1,825$1,526$1,039
17 years$2,839$2,376$1,978$1,639$1,353$895
18 years$2,653$2,196$1,806$1,477$1,203$772
19 years$2,487$2,035$1,653$1,335$1,072$668
20 years$2,338$1,891$1,517$1,209$958$578
21 years$2,204$1,761$1,396$1,097$857$502
22 years$2,081$1,644$1,286$998$768$436
23 years$1,970$1,538$1,188$909$690$379
24 years$1,868$1,441$1,098$829$620$330
25 years$1,774$1,352$1,017$757$558$287
26 years$1,687$1,271$944$692$502$250
27 years$1,607$1,196$876$633$453$218
28 years$1,533$1,127$814$580$409$191
29 years$1,465$1,063$758$532$369$166
30 years$1,400$1,004$706$488$334$145
31 years$1,341$949$658$449$302$127
32 years$1,285$898$614$412$273$111
33 years$1,232$850$573$379$247$97
34 years$1,183$806$536$349$223$85
35 years$1,136$765$501$321$202$74
36 years$1,093$726$469$296$183$65
37 years$1,051$689$439$272$166$57
38 years$1,012$655$411$251$151$50
39 years$976$623$385$232$137$43
40 years$941$593$361$214$124$38
41 years$907$564$338$197$112$33
42 years$876$537$317$182$102$29
43 years$846$512$298$168$93$25
44 years$817$488$279$155$84$22
45 years$790$465$262$143$76$20
46 years$764$444$246$132$69$17
47 years$740$424$232$122$63$15
48 years$716$404$218$113$57$13
49 years$693$386$204$104$52$11
50 years$672$369$192$96$47$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 54 starting with $688,000, adding $4,573 every year, while hoping to spend $24,305 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 78/13/9 Blend
53$688,000$688,000$688,000$688,000
54$762,893$726,429$715,765$820,973
55$814,848$736,164$713,883$869,503
56$871,287$745,561$711,123$919,114
57$932,643$754,578$707,430$972,814
58$999,391$763,171$702,747$1,031,001
59$1,072,053$771,290$697,014$1,094,111
60$1,151,204$778,885$690,165$1,162,628
61$1,237,478$785,901$682,136$1,237,079
62$1,331,570$792,280$672,857$1,318,051
63$1,434,247$797,959$662,255$1,406,187
64$1,546,354$802,872$650,254$1,502,196
65$1,668,819$806,949$636,774$1,606,859
66$1,802,664$810,115$621,732$1,721,039
67$1,949,015$812,291$605,040$1,845,683
68$2,109,113$813,391$586,606$1,981,836
69$2,284,321$813,326$566,337$2,130,653
70$2,476,143$812,000$544,130$2,293,401
71$2,686,234$809,312$519,883$2,471,480
72$2,916,416$805,155$493,485$2,666,432
73$3,168,696$799,413$464,823$2,879,956
74$3,445,286$791,967$433,777$3,113,924
75$3,748,619$782,687$400,222$3,370,402
76$4,081,377$771,438$364,029$3,651,662
77$4,446,515$758,076$325,061$3,960,211
78$4,847,284$742,446$283,176$4,298,813
79$5,287,270$724,389$238,225$4,670,511
80$5,770,420$703,732$190,053$5,078,662
81$6,301,082$680,294$138,499$5,526,964
82$6,884,047$653,884$83,394$6,019,492
83$7,524,592$624,297$24,560$6,560,740
84$8,228,532$591,319$0$7,155,658
85$9,002,272$554,722$0$7,813,373
86$9,852,867$514,267$0$8,538,986
87$10,788,093$469,700$0$9,336,782
88$11,816,514$420,750$0$10,214,087
89$12,947,566$367,136$0$11,178,974
90$14,191,648$308,556$0$12,240,339
91$15,560,215$244,693$0$13,407,986
92$17,065,887$175,213$0$14,692,716
93$18,722,572$99,763$0$16,106,436
94$20,545,591$17,968$0$17,662,266
95$22,551,828$0$0$19,374,662
96$24,759,884$0$0$21,269,653
97$27,190,257$0$0$23,358,296
98$29,865,531$0$0$25,657,434
99$32,810,592$0$0$28,188,457
100$36,052,861$0$0$30,974,933