Can I retire at age 54 with 550,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $550,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.8%
1 years$45,418$45,014$44,619$44,234$43,858$42,642
2 years$22,484$22,066$21,660$21,266$20,885$19,669
3 years$14,841$14,420$14,015$13,626$13,250$12,072
4 years$11,020$10,600$10,200$9,816$9,450$8,319
5 years$8,728$8,311$7,915$7,540$7,184$6,103
6 years$7,200$6,786$6,397$6,030$5,684$4,655
7 years$6,109$5,699$5,316$4,957$4,623$3,645
8 years$5,292$4,885$4,508$4,159$3,835$2,908
9 years$4,656$4,254$3,883$3,542$3,230$2,352
10 years$4,148$3,749$3,385$3,053$2,752$1,923
11 years$3,732$3,338$2,980$2,657$2,367$1,585
12 years$3,386$2,996$2,645$2,331$2,051$1,315
13 years$3,094$2,707$2,363$2,058$1,788$1,097
14 years$2,843$2,461$2,123$1,827$1,568$919
15 years$2,626$2,248$1,917$1,629$1,380$773
16 years$2,437$2,063$1,738$1,459$1,220$651
17 years$2,270$1,900$1,582$1,311$1,082$551
18 years$2,121$1,755$1,444$1,181$962$466
19 years$1,989$1,627$1,322$1,067$857$395
20 years$1,869$1,512$1,213$967$766$336
21 years$1,762$1,408$1,116$877$685$286
22 years$1,664$1,314$1,028$798$614$243
23 years$1,575$1,229$949$726$551$207
24 years$1,493$1,152$878$663$496$177
25 years$1,418$1,081$813$605$446$151
26 years$1,349$1,016$754$553$402$129
27 years$1,285$956$700$506$362$110
28 years$1,226$901$651$464$327$94
29 years$1,171$850$606$425$295$80
30 years$1,120$803$564$390$267$69
31 years$1,072$759$526$359$241$59
32 years$1,027$718$491$330$218$50
33 years$985$680$458$303$197$43
34 years$946$644$428$279$179$37
35 years$908$611$400$257$162$31
36 years$874$580$375$236$147$27
37 years$841$551$351$218$133$23
38 years$809$524$328$201$120$20
39 years$780$498$308$185$109$17
40 years$752$474$288$171$99$14
41 years$725$451$270$158$90$12
42 years$700$429$254$145$82$11
43 years$676$409$238$134$74$9
44 years$653$390$223$124$67$8
45 years$632$372$210$114$61$7
46 years$611$355$197$106$55$6
47 years$591$339$185$98$50$5
48 years$572$323$174$90$46$4
49 years$554$309$163$83$41$4
50 years$537$295$154$77$38$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 54 starting with $550,000, adding $4,893 every year, while hoping to spend $21,679 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 40/36/24 Blend
53$550,000$550,000$550,000$550,000
54$611,147$581,997$573,472$631,088
55$650,418$587,449$569,617$651,370
56$692,968$592,441$564,906$670,891
57$739,108$596,928$559,288$691,580
58$789,182$600,862$552,709$713,558
59$843,565$604,191$545,112$736,956
60$902,673$606,861$536,438$761,922
61$966,962$608,814$526,625$788,620
62$1,036,933$609,987$515,608$817,232
63$1,113,139$610,314$503,319$847,959
64$1,196,186$609,726$489,687$881,025
65$1,286,743$608,149$474,638$916,678
66$1,385,546$605,504$458,094$955,194
67$1,493,406$601,708$439,973$996,878
68$1,611,213$596,671$420,192$1,042,069
69$1,739,948$590,300$398,660$1,091,141
70$1,880,694$582,495$375,286$1,144,511
71$2,034,638$573,150$349,971$1,202,638
72$2,203,091$562,155$322,615$1,266,034
73$2,387,495$549,389$293,112$1,335,263
74$2,589,439$534,729$261,350$1,410,949
75$2,810,671$518,040$227,215$1,493,786
76$3,053,117$499,182$190,585$1,584,539
77$3,318,900$478,007$151,334$1,684,056
78$3,610,355$454,356$109,331$1,793,276
79$3,930,056$428,064$64,438$1,913,234
80$4,280,836$398,954$16,512$2,045,079
81$4,665,819$366,840$0$2,190,079
82$5,088,442$331,525$0$2,358,507
83$5,552,495$292,801$0$2,548,133
84$6,062,149$250,448$0$2,756,480
85$6,622,001$204,233$0$2,985,486
86$7,237,117$153,912$0$3,237,291
87$7,913,074$99,225$0$3,514,256
88$8,656,018$39,898$0$3,818,986
89$9,472,721$0$0$4,154,355
90$10,370,641$0$0$4,533,187
91$11,357,999$0$0$4,967,211
92$12,443,847$0$0$5,444,612
93$13,638,163$0$0$5,969,787
94$14,951,938$0$0$6,547,578
95$16,397,283$0$0$7,183,324
96$17,987,541$0$0$7,882,905
97$19,737,413$0$0$8,652,800
98$21,663,100$0$0$9,500,148
99$23,782,449$0$0$10,432,815
100$26,115,128$0$0$11,459,470