Can I retire at age 53 with 7,000,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $7,000,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.3%
1 years$578,053$572,904$567,881$562,978$558,190$550,530
2 years$286,165$280,836$275,670$270,662$265,805$258,101
3 years$188,882$183,529$178,377$173,416$168,637$161,130
4 years$140,249$134,913$129,813$124,936$120,274$113,020
5 years$111,078$105,774$100,740$95,963$91,430$84,451
6 years$91,636$86,372$81,413$76,743$72,346$65,649
7 years$77,755$72,535$67,655$63,094$58,836$52,425
8 years$67,349$62,176$57,376$52,928$48,810$42,683
9 years$59,259$54,135$49,418$45,083$41,105$35,260
10 years$52,792$47,718$43,084$38,862$35,024$29,456
11 years$47,503$42,480$37,930$33,822$30,122$24,826
12 years$43,099$38,128$33,662$29,666$26,103$21,073
13 years$39,376$34,457$30,075$26,191$22,762$17,991
14 years$36,187$31,320$27,023$23,249$19,953$15,434
15 years$33,426$28,611$24,398$20,734$17,568$13,293
16 years$31,013$26,250$22,120$18,565$15,527$11,488
17 years$28,885$24,176$20,128$16,681$13,767$9,956
18 years$26,996$22,339$18,375$15,033$12,241$8,649
19 years$25,308$20,704$16,821$13,583$10,911$7,530
20 years$23,791$19,239$15,438$12,302$9,746$6,567
21 years$22,420$17,921$14,200$11,165$8,721$5,735
22 years$21,175$16,728$13,087$10,152$7,817$5,016
23 years$20,040$15,645$12,084$9,245$7,017$4,392
24 years$19,001$14,659$11,175$8,432$6,307$3,849
25 years$18,047$13,757$10,351$7,701$5,676$3,376
26 years$17,168$12,929$9,600$7,041$5,112$2,964
27 years$16,355$12,168$8,914$6,445$4,609$2,604
28 years$15,601$11,466$8,287$5,905$4,159$2,289
29 years$14,901$10,816$7,712$5,415$3,756$2,013
30 years$14,249$10,215$7,183$4,970$3,393$1,771
31 years$13,640$9,657$6,697$4,564$3,068$1,558
32 years$13,070$9,137$6,248$4,195$2,775$1,372
33 years$12,536$8,653$5,834$3,857$2,512$1,208
34 years$12,034$8,201$5,451$3,549$2,274$1,064
35 years$11,562$7,779$5,096$3,267$2,060$938
36 years$11,118$7,383$4,767$3,009$1,866$826
37 years$10,698$7,012$4,462$2,772$1,691$728
38 years$10,301$6,664$4,179$2,555$1,533$642
39 years$9,926$6,337$3,915$2,356$1,390$566
40 years$9,570$6,029$3,669$2,173$1,261$499
41 years$9,233$5,739$3,441$2,005$1,144$440
42 years$8,912$5,466$3,228$1,850$1,038$388
43 years$8,607$5,208$3,029$1,708$942$343
44 years$8,317$4,964$2,843$1,577$855$302
45 years$8,041$4,734$2,669$1,457$776$267
46 years$7,777$4,516$2,507$1,345$705$235
47 years$7,525$4,309$2,355$1,243$640$208
48 years$7,285$4,114$2,213$1,149$581$183
49 years$7,055$3,928$2,080$1,062$528$162
50 years$6,834$3,753$1,956$981$480$143

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $7,000,000, adding $6,238 every year, while hoping to spend $23,622 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/35/13 Blend
52$7,000,000$7,000,000$7,000,000$7,000,000
53$7,720,434$7,349,434$7,240,934$8,094,839
54$8,482,785$7,684,423$7,458,372$8,686,254
55$9,322,104$8,035,035$7,682,302$9,326,090
56$10,246,217$8,402,009$7,912,917$10,021,423
57$11,263,746$8,786,123$8,150,416$10,777,508
58$12,384,195$9,188,190$8,395,002$11,600,115
59$13,618,034$9,609,062$8,646,885$12,495,585
60$14,976,799$10,049,632$8,906,281$13,470,887
61$16,473,205$10,510,836$9,173,414$14,533,681
62$18,121,260$10,993,656$9,448,512$15,692,384
63$19,936,403$11,499,119$9,731,811$16,956,252
64$21,935,643$12,028,303$10,023,554$18,335,462
65$24,137,727$12,582,338$10,323,991$19,841,203
66$26,563,309$13,162,407$10,633,379$21,485,782
67$29,235,152$13,769,750$10,951,982$23,282,733
68$32,178,338$14,405,668$11,280,074$25,246,943
69$35,420,507$15,071,525$11,617,935$27,394,789
70$38,992,117$15,768,747$11,965,854$29,744,288
71$42,926,730$16,498,833$12,324,128$32,315,262
72$47,261,332$17,263,352$12,693,062$35,129,524
73$52,036,681$18,063,949$13,072,972$38,211,075
74$57,297,687$18,902,347$13,464,182$41,586,328
75$63,093,845$19,780,356$13,867,025$45,284,352
76$69,479,691$20,699,868$14,281,845$49,337,143
77$76,515,328$21,662,869$14,708,995$53,779,917
78$84,266,984$22,671,443$15,148,839$58,651,439
79$92,807,643$23,727,769$15,601,751$63,994,383
80$102,217,729$24,834,137$16,068,117$69,855,729
81$112,585,871$25,992,943$16,548,332$76,287,196
82$124,009,734$27,206,702$17,042,806$83,345,730
83$136,596,945$28,478,048$17,551,958$91,094,028
84$150,466,105$29,809,744$18,076,220$99,601,126
85$165,747,912$31,204,686$18,616,038$108,943,042
86$182,586,393$32,665,909$19,171,869$119,203,486
87$201,140,263$34,196,597$19,744,184$130,474,640
88$221,584,424$35,800,084$20,333,469$142,858,021
89$244,111,618$37,479,870$20,940,222$156,465,427
90$268,934,240$39,239,622$21,564,957$171,419,986
91$296,286,353$41,083,183$22,208,203$187,857,308
92$326,425,886$43,014,585$22,870,503$205,926,749
93$359,637,079$45,038,052$23,552,418$225,792,818
94$396,233,161$47,158,016$24,254,523$247,636,710
95$436,559,305$49,379,120$24,977,411$271,658,010
96$480,995,892$51,706,235$25,721,693$298,076,561
97$529,962,098$54,144,466$26,487,995$327,134,526
98$583,919,854$56,699,166$27,276,964$359,098,662
99$643,378,201$59,375,948$28,089,264$394,262,821
100$708,898,103$62,180,695$28,925,581$432,950,711