Can I retire at age 53 with 448,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $448,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.3%
1 years$36,995$36,666$36,344$36,031$35,724$34,525
2 years$18,315$17,973$17,643$17,322$17,011$15,816
3 years$12,088$11,746$11,416$11,099$10,793$9,637
4 years$8,976$8,634$8,308$7,996$7,698$6,591
5 years$7,109$6,770$6,447$6,142$5,852$4,797
6 years$5,865$5,528$5,210$4,912$4,630$3,629
7 years$4,976$4,642$4,330$4,038$3,766$2,817
8 years$4,310$3,979$3,672$3,387$3,124$2,228
9 years$3,793$3,465$3,163$2,885$2,631$1,786
10 years$3,379$3,054$2,757$2,487$2,242$1,446
11 years$3,040$2,719$2,428$2,165$1,928$1,181
12 years$2,758$2,440$2,154$1,899$1,671$970
13 years$2,520$2,205$1,925$1,676$1,457$801
14 years$2,316$2,004$1,729$1,488$1,277$664
15 years$2,139$1,831$1,561$1,327$1,124$552
16 years$1,985$1,680$1,416$1,188$994$461
17 years$1,849$1,547$1,288$1,068$881$385
18 years$1,728$1,430$1,176$962$783$322
19 years$1,620$1,325$1,077$869$698$270
20 years$1,523$1,231$988$787$624$227
21 years$1,435$1,147$909$715$558$191
22 years$1,355$1,071$838$650$500$161
23 years$1,283$1,001$773$592$449$135
24 years$1,216$938$715$540$404$114
25 years$1,155$880$662$493$363$96
26 years$1,099$827$614$451$327$81
27 years$1,047$779$571$412$295$68
28 years$998$734$530$378$266$58
29 years$954$692$494$347$240$49
30 years$912$654$460$318$217$41
31 years$873$618$429$292$196$35
32 years$836$585$400$268$178$29
33 years$802$554$373$247$161$25
34 years$770$525$349$227$146$21
35 years$740$498$326$209$132$18
36 years$712$473$305$193$119$15
37 years$685$449$286$177$108$13
38 years$659$426$267$164$98$11
39 years$635$406$251$151$89$9
40 years$612$386$235$139$81$8
41 years$591$367$220$128$73$6
42 years$570$350$207$118$66$5
43 years$551$333$194$109$60$5
44 years$532$318$182$101$55$4
45 years$515$303$171$93$50$3
46 years$498$289$160$86$45$3
47 years$482$276$151$80$41$2
48 years$466$263$142$74$37$2
49 years$451$251$133$68$34$2
50 years$437$240$125$63$31$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $448,000, adding $2,647 every year, while hoping to spend $30,565 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 28/49/23 Blend
52$448,000$448,000$448,000$448,000
53$496,426$472,682$465,738$506,685
54$514,541$463,323$448,820$505,566
55$533,479$452,480$430,310$501,498
56$553,292$440,050$410,123$496,488
57$574,035$425,920$388,170$490,473
58$595,771$409,974$364,358$483,391
59$618,563$392,087$338,588$475,174
60$642,485$372,127$310,758$465,752
61$667,612$349,955$280,762$455,053
62$694,029$325,424$248,489$443,000
63$721,829$298,378$213,822$429,514
64$751,109$268,652$176,639$414,513
65$781,979$236,073$136,813$397,910
66$814,557$200,457$94,212$379,615
67$848,972$161,609$48,698$359,537
68$885,364$119,325$126$337,578
69$923,886$73,387$0$313,639
70$964,706$23,567$0$300,306
71$1,008,008$0$0$285,641
72$1,053,991$0$0$285,922
73$1,102,873$0$0$299,767
74$1,154,895$0$0$314,542
75$1,210,319$0$0$330,327
76$1,269,431$0$0$347,208
77$1,332,545$0$0$365,281
78$1,400,007$0$0$384,651
79$1,472,193$0$0$405,434
80$1,549,518$0$0$427,755
81$1,632,435$0$0$451,754
82$1,721,444$0$0$477,582
83$1,817,090$0$0$505,407
84$1,919,973$0$0$535,411
85$2,030,754$0$0$567,798
86$2,150,155$0$0$602,788
87$2,278,971$0$0$640,624
88$2,418,075$0$0$681,575
89$2,568,428$0$0$725,935
90$2,731,083$0$0$774,026
91$2,907,201$0$0$826,206
92$3,098,055$0$0$882,864
93$3,305,048$0$0$944,432
94$3,529,719$0$0$1,011,383
95$3,773,766$0$0$1,084,237
96$4,039,052$0$0$1,163,567
97$4,327,628$0$0$1,250,004
98$4,641,752$0$0$1,344,242
99$4,983,906$0$0$1,447,045
100$5,356,824$0$0$1,559,253