Can I retire at age 53 with 280,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $280,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15%
1 years$23,122$22,916$22,715$22,519$22,328$21,868
2 years$11,447$11,233$11,027$10,826$10,632$10,171
3 years$7,555$7,341$7,135$6,937$6,745$6,297
4 years$5,610$5,397$5,193$4,997$4,811$4,379
5 years$4,443$4,231$4,030$3,839$3,657$3,243
6 years$3,665$3,455$3,257$3,070$2,894$2,498
7 years$3,110$2,901$2,706$2,524$2,353$1,976
8 years$2,694$2,487$2,295$2,117$1,952$1,593
9 years$2,370$2,165$1,977$1,803$1,644$1,303
10 years$2,112$1,909$1,723$1,554$1,401$1,077
11 years$1,900$1,699$1,517$1,353$1,205$898
12 years$1,724$1,525$1,346$1,187$1,044$754
13 years$1,575$1,378$1,203$1,048$910$637
14 years$1,447$1,253$1,081$930$798$540
15 years$1,337$1,144$976$829$703$460
16 years$1,241$1,050$885$743$621$392
17 years$1,155$967$805$667$551$336
18 years$1,080$894$735$601$490$288
19 years$1,012$828$673$543$436$248
20 years$952$770$618$492$390$213
21 years$897$717$568$447$349$184
22 years$847$669$523$406$313$159
23 years$802$626$483$370$281$137
24 years$760$586$447$337$252$119
25 years$722$550$414$308$227$103
26 years$687$517$384$282$204$89
27 years$654$487$357$258$184$77
28 years$624$459$331$236$166$67
29 years$596$433$308$217$150$58
30 years$570$409$287$199$136$50
31 years$546$386$268$183$123$44
32 years$523$365$250$168$111$38
33 years$501$346$233$154$100$33
34 years$481$328$218$142$91$29
35 years$462$311$204$131$82$25
36 years$445$295$191$120$75$22
37 years$428$280$178$111$68$19
38 years$412$267$167$102$61$16
39 years$397$253$157$94$56$14
40 years$383$241$147$87$50$12
41 years$369$230$138$80$46$11
42 years$356$219$129$74$42$9
43 years$344$208$121$68$38$8
44 years$333$199$114$63$34$7
45 years$322$189$107$58$31$6
46 years$311$181$100$54$28$5
47 years$301$172$94$50$26$5
48 years$291$165$89$46$23$4
49 years$282$157$83$42$21$3
50 years$273$150$78$39$19$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $280,000, adding $2,787 every year, while hoping to spend $20,807 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/15/30 Blend
52$280,000$280,000$280,000$280,000
53$311,435$296,595$292,255$325,832
54$321,063$288,989$279,907$328,481
55$330,975$280,314$266,448$329,002
56$341,179$270,494$251,819$329,159
57$351,683$259,451$235,957$328,924
58$362,492$247,102$218,800$328,269
59$373,614$233,358$200,277$327,162
60$385,056$218,126$180,320$325,573
61$396,826$201,308$158,855$323,466
62$408,929$182,799$135,804$320,807
63$421,373$162,490$111,086$317,556
64$434,165$140,264$84,619$313,673
65$447,310$115,997$56,315$309,116
66$460,816$89,561$26,081$303,840
67$474,687$60,817$0$297,797
68$488,929$29,622$0$292,917
69$503,548$0$0$296,204
70$518,547$0$0$299,968
71$533,931$0$0$308,841
72$549,702$0$0$317,935
73$565,864$0$0$327,250
74$582,416$0$0$336,787
75$599,361$0$0$346,547
76$616,696$0$0$356,527
77$634,419$0$0$366,725
78$652,528$0$0$377,140
79$671,015$0$0$387,767
80$689,874$0$0$398,601
81$709,094$0$0$409,635
82$728,664$0$0$420,862
83$748,568$0$0$432,271
84$768,788$0$0$443,851
85$789,302$0$0$455,589
86$810,085$0$0$467,467
87$831,107$0$0$479,467
88$852,331$0$0$491,567
89$873,719$0$0$503,741
90$895,224$0$0$515,962
91$916,793$0$0$528,196
92$938,364$0$0$540,405
93$959,870$0$0$552,547
94$981,231$0$0$564,573
95$1,002,361$0$0$576,430
96$1,023,158$0$0$588,056
97$1,043,512$0$0$599,381
98$1,063,295$0$0$610,329
99$1,082,366$0$0$620,813
100$1,100,567$0$0$630,736