Can I retire at age 53 with 18,200,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $18,200,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.3%
1 years$1,502,939$1,489,552$1,476,490$1,463,742$1,451,294$1,431,379
2 years$744,029$730,172$716,743$703,722$691,092$671,064
3 years$491,092$477,176$463,780$450,882$438,457$418,937
4 years$364,649$350,775$337,513$324,835$312,711$293,851
5 years$288,802$275,012$261,924$249,504$237,718$219,571
6 years$238,255$224,568$211,674$199,531$188,098$170,687
7 years$202,163$188,592$175,902$164,045$152,974$136,305
8 years$175,107$161,658$149,179$137,613$126,907$110,977
9 years$154,074$140,752$128,487$117,216$106,874$91,676
10 years$137,258$124,066$112,018$101,041$91,062$76,585
11 years$123,508$110,449$98,619$87,936$78,316$64,547
12 years$112,059$99,133$87,522$77,132$67,867$54,789
13 years$102,378$89,587$78,195$68,096$59,182$46,777
14 years$94,087$81,432$70,259$60,448$51,878$40,129
15 years$86,908$74,390$63,434$53,909$45,678$34,563
16 years$80,633$68,251$57,512$48,270$40,370$29,869
17 years$75,102$62,857$52,334$43,370$35,795$25,886
18 years$70,190$58,083$47,774$39,085$31,827$22,488
19 years$65,801$53,830$43,735$35,317$28,368$19,577
20 years$61,856$50,022$40,138$31,986$25,339$17,073
21 years$58,291$46,593$36,919$29,029$22,676$14,912
22 years$55,055$43,493$34,027$26,394$20,325$13,041
23 years$52,104$40,678$31,417$24,038$18,245$11,419
24 years$49,403$38,113$29,056$21,924$16,399$10,008
25 years$46,922$35,767$26,912$20,022$14,757$8,779
26 years$44,636$33,615$24,959$18,307$13,292$7,707
27 years$42,523$31,636$23,177$16,757$11,984$6,770
28 years$40,564$29,810$21,546$15,353$10,814$5,950
29 years$38,743$28,123$20,050$14,079$9,764$5,233
30 years$37,047$26,559$18,676$12,921$8,823$4,603
31 years$35,464$25,107$17,411$11,867$7,977$4,052
32 years$33,982$23,756$16,245$10,906$7,215$3,567
33 years$32,594$22,498$15,168$10,029$6,530$3,141
34 years$31,289$21,323$14,172$9,228$5,912$2,767
35 years$30,062$20,224$13,250$8,494$5,355$2,438
36 years$28,906$19,196$12,395$7,823$4,852$2,149
37 years$27,815$18,231$11,601$7,208$4,397$1,894
38 years$26,783$17,326$10,864$6,644$3,987$1,670
39 years$25,807$16,476$10,179$6,126$3,615$1,472
40 years$24,882$15,675$9,540$5,650$3,279$1,298
41 years$24,005$14,921$8,946$5,213$2,975$1,145
42 years$23,171$14,211$8,392$4,811$2,699$1,010
43 years$22,379$13,540$7,874$4,441$2,450$891
44 years$21,624$12,906$7,391$4,101$2,224$786
45 years$20,905$12,307$6,940$3,787$2,019$693
46 years$20,220$11,741$6,518$3,498$1,833$612
47 years$19,565$11,204$6,124$3,232$1,664$540
48 years$18,940$10,696$5,755$2,986$1,511$476
49 years$18,342$10,214$5,409$2,760$1,373$420
50 years$17,770$9,757$5,085$2,551$1,247$371

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $18,200,000, adding $2,288 every year, while hoping to spend $48,379 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/30/18 Blend
52$18,200,000$18,200,000$18,200,000$18,200,000
53$20,058,760$19,094,160$18,812,060$21,002,837
54$22,053,279$19,978,299$19,390,789$22,535,647
55$24,249,617$20,904,139$19,987,284$24,196,684
56$26,668,309$21,873,673$20,602,089$26,002,300
57$29,331,982$22,888,989$21,235,765$27,966,221
58$32,265,571$23,952,276$21,888,890$30,103,533
59$35,496,550$25,065,828$22,562,058$32,430,813
60$39,055,195$26,232,051$23,255,885$34,966,282
61$42,974,869$27,453,466$23,971,001$37,729,968
62$47,292,335$28,732,715$24,708,059$40,743,892
63$52,048,105$30,072,570$25,467,731$44,032,266
64$57,286,820$31,475,934$26,250,708$47,621,713
65$63,057,672$32,945,851$27,057,703$51,541,514
66$69,414,871$34,485,514$27,889,452$55,823,873
67$76,418,152$36,098,268$28,746,713$60,504,217
68$84,133,340$37,787,620$29,630,265$65,621,514
69$92,632,975$39,557,248$30,540,913$71,218,639
70$101,996,991$41,411,005$31,479,485$77,342,765
71$112,313,472$43,352,933$32,446,837$84,045,799
72$123,679,488$45,387,268$33,443,847$91,384,863
73$136,202,004$47,518,453$34,471,424$99,422,818
74$149,998,893$49,751,142$35,530,502$108,228,850
75$165,200,051$52,090,218$36,622,044$117,879,111
76$181,948,616$54,540,798$37,747,042$128,457,419
77$200,402,327$57,108,249$38,906,520$140,056,045
78$220,735,007$59,798,197$40,101,532$152,776,562
79$243,138,207$62,616,538$41,333,163$166,730,796
80$267,823,013$65,569,457$42,602,533$182,041,862
81$295,022,038$68,663,438$43,910,795$198,845,311
82$324,991,617$71,905,278$45,259,138$217,290,394
83$358,014,229$75,302,104$46,648,786$237,541,454
84$394,401,162$78,861,388$48,081,002$259,779,458
85$434,495,451$82,590,966$49,557,085$284,203,687
86$478,675,116$86,499,053$51,078,377$311,033,596
87$527,356,733$90,594,261$52,646,258$340,510,867
88$580,999,362$94,885,623$54,262,150$372,901,668
89$640,108,885$99,382,607$55,927,520$408,499,142
90$705,242,779$104,095,142$57,643,879$447,626,152
91$777,015,378$109,033,639$59,412,784$490,638,301
92$856,103,673$114,209,014$61,235,839$537,927,268
93$943,253,705$119,632,713$63,114,698$589,924,474
94$1,039,287,606$125,316,739$65,051,063$647,105,126
95$1,145,111,358$131,273,675$67,046,690$709,992,677
96$1,261,723,350$137,516,719$69,103,387$779,163,733
97$1,390,223,800$144,059,707$71,223,019$855,253,464
98$1,531,825,144$150,917,148$73,407,506$938,961,569
99$1,687,863,477$158,104,257$75,658,826$1,031,058,840
100$1,859,811,174$165,636,988$77,979,019$1,132,394,407