Can I retire at age 52 with 311,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $311,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.9%
1 years$25,682$25,453$25,230$25,012$24,800$24,500
2 years$12,714$12,477$12,248$12,025$11,809$11,508
3 years$8,392$8,154$7,925$7,705$7,492$7,198
4 years$6,231$5,994$5,767$5,551$5,344$5,059
5 years$4,935$4,699$4,476$4,264$4,062$3,788
6 years$4,071$3,837$3,617$3,410$3,214$2,951
7 years$3,455$3,223$3,006$2,803$2,614$2,362
8 years$2,992$2,762$2,549$2,352$2,169$1,927
9 years$2,633$2,405$2,196$2,003$1,826$1,596
10 years$2,345$2,120$1,914$1,727$1,556$1,337
11 years$2,111$1,887$1,685$1,503$1,338$1,129
12 years$1,915$1,694$1,496$1,318$1,160$961
13 years$1,749$1,531$1,336$1,164$1,011$823
14 years$1,608$1,392$1,201$1,033$886$708
15 years$1,485$1,271$1,084$921$781$611
16 years$1,378$1,166$983$825$690$530
17 years$1,283$1,074$894$741$612$460
18 years$1,199$993$816$668$544$401
19 years$1,124$920$747$603$485$350
20 years$1,057$855$686$547$433$306
21 years$996$796$631$496$387$268
22 years$941$743$581$451$347$235
23 years$890$695$537$411$312$207
24 years$844$651$497$375$280$182
25 years$802$611$460$342$252$160
26 years$763$574$426$313$227$141
27 years$727$541$396$286$205$124
28 years$693$509$368$262$185$109
29 years$662$481$343$241$167$97
30 years$633$454$319$221$151$85
31 years$606$429$298$203$136$75
32 years$581$406$278$186$123$66
33 years$557$384$259$171$112$59
34 years$535$364$242$158$101$52
35 years$514$346$226$145$92$46
36 years$494$328$212$134$83$41
37 years$475$312$198$123$75$36
38 years$458$296$186$114$68$32
39 years$441$282$174$105$62$28
40 years$425$268$163$97$56$25
41 years$410$255$153$89$51$22
42 years$396$243$143$82$46$19
43 years$382$231$135$76$42$17
44 years$370$221$126$70$38$15
45 years$357$210$119$65$34$14
46 years$346$201$111$60$31$12
47 years$334$191$105$55$28$11
48 years$324$183$98$51$26$9
49 years$313$175$92$47$23$8
50 years$304$167$87$44$21$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $311,000, adding $2,615 every year, while hoping to spend $27,707 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/30/21 Blend
51$311,000$311,000$311,000$311,000
52$345,419$328,936$324,116$360,187
53$351,172$315,574$305,494$357,354
54$356,583$300,629$285,319$351,261
55$361,588$283,993$263,511$344,063
56$366,115$265,554$239,984$335,670
57$370,085$245,192$214,650$325,981
58$373,409$222,782$187,415$314,887
59$375,987$198,189$158,184$302,274
60$377,710$171,272$126,856$288,014
61$378,455$141,883$93,323$271,973
62$378,085$109,863$57,478$254,002
63$376,451$75,047$19,204$233,944
64$373,383$37,258$0$211,626
65$368,696$0$0$191,712
66$362,184$0$0$175,276
67$353,618$0$0$170,011
68$342,744$0$0$163,480
69$329,283$0$0$155,531
70$312,923$0$0$145,996
71$293,321$0$0$134,688
72$270,097$0$0$121,401
73$242,831$0$0$105,907
74$211,056$0$0$87,955
75$174,259$0$0$67,266
76$131,872$0$0$43,533
77$83,266$0$0$16,415
78$27,748$0$0$0
79$0$0$0$0
80$0$0$0$0
81$0$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0